H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
19K
|
€
12K
|
€
13K
|
€
-12K
|
€
10K
|
€
15K
|
€
13K
|
€
12K
|
€
10K
|
€
12K
|
€
13K
|
€
17K
|
€
15K
|
€
9K
|
€
5K
|
€
-678
|
€
-2K
|
€
-3K
|
€
-4K
|
|
|
€
27K
|
€
13K
|
€
8K
|
€
10K
|
€
-14K
|
€
-368
|
€
7K
|
€
-2K
|
€
5K
|
€
3K
|
€
4K
|
€
260
|
€
10K
|
€
10K
|
€
6K
|
€
4K
|
€
-1K
|
€
-3K
|
€
-4K
|
€
-5K
|
|
|
€
61K
|
€
35K
|
€
22K
|
€
15K
|
€
24K
|
€
39K
|
€
39K
|
€
32K
|
€
35K
|
€
30K
|
€
27K
|
€
23K
|
€
23K
|
€
12K
|
€
3K
|
€
-4K
|
€
-8K
|
€
-6K
|
€
-3K
|
€
1K
|
|
|
€
32K
|
€
21K
|
€
13K
|
€
14K
|
€
1K
|
€
10K
|
€
16K
|
€
13K
|
€
12K
|
€
9K
|
€
10K
|
€
9K
|
€
18K
|
€
16K
|
€
7K
|
€
3K
|
-
|
-
|
-
|
€
53
|
|
|
€
2K
|
€
4K
|
€
5K
|
€
3K
|
-
|
€
7K
|
€
944
|
€
4K
|
€
5K
|
€
938
|
€
1K
|
€
5K
|
€
1K
|
€
816
|
€
389
|
€
247
|
|
|
|
-
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
44,41%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
18K
|
€
11K
|
€
12K
|
€
-14K
|
€
8K
|
€
13K
|
€
12K
|
€
11K
|
€
8K
|
€
8K
|
€
8K
|
€
16K
|
€
14K
|
€
8K
|
€
4K
|
€
-678
|
€
-2K
|
€
-4K
|
€
-5K
|
|
|
€
32K
|
€
18K
|
€
11K
|
€
12K
|
€
-14K
|
€
6K
|
€
8K
|
€
2K
|
€
9K
|
€
7K
|
€
7K
|
€
5K
|
€
12K
|
€
10K
|
€
7K
|
€
4K
|
€
-678
|
€
-2K
|
€
-4K
|
€
-5K
|
|
|
€
27K
|
€
13K
|
€
8K
|
€
10K
|
€
-14K
|
€
-368
|
€
7K
|
€
-2K
|
€
5K
|
€
3K
|
€
4K
|
€
260
|
€
10K
|
€
10K
|
€
6K
|
€
4K
|
€
-1K
|
€
-3K
|
€
-4K
|
€
-5K
|
|
|
€
222K
|
-
|
-
|
€
0
|
€
-6K
|
€
2K
|
€
0
|
€
11K
|
-
|
-
|
€
12K
|
-
|
€
0
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
26K
|
€
23K
|
€
12K
|
€
21K
|
€
38K
|
€
23K
|
€
22K
|
€
27K
|
€
28K
|
€
23K
|
€
23K
|
€
18K
|
€
3K
|
€
1K
|
€
32
|
-
|
-
|
-
|
-
|
|
|
€
29K
|
€
13K
|
€
8K
|
€
11K
|
€
-14K
|
€
2K
|
€
12K
|
€
7K
|
€
6K
|
€
5K
|
€
5K
|
€
3K
|
€
15K
|
€
14K
|
€
8K
|
€
4K
|
€
-1K
|
€
-3K
|
€
-4K
|
€
-5K
|
|
|
€
36K
|
€
35K
|
€
22K
|
€
14K
|
€
23K
|
€
31K
|
€
32K
|
€
22K
|
€
29K
|
€
26K
|
€
24K
|
€
21K
|
€
21K
|
€
11K
|
€
389
|
€
-4K
|
€
-8K
|
€
-6K
|
€
-3K
|
€
1K
|
|
|
1,47
|
4,92
|
5,15
|
2,54
|
5,85
|
3,27
|
10,03
|
2,83
|
3,93
|
3,67
|
3,82
|
2,90
|
3,70
|
3,07
|
1,08
|
0,30
|
0
|
0
|
0,57
|
1,20
|
|
|
1,47
|
4,92
|
5,15
|
2,54
|
5,85
|
3,27
|
10,03
|
2,83
|
3,93
|
3,67
|
3,82
|
2,90
|
3,70
|
3,07
|
1,08
|
0,30
|
0
|
0
|
0,57
|
1,20
|
|
|
1,47
|
4,92
|
5,15
|
2,54
|
5,85
|
3,27
|
10,03
|
2,83
|
3,93
|
3,67
|
3,82
|
2,90
|
3,70
|
3,07
|
1,08
|
0,30
|
0
|
0
|
0,57
|
1,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
334K
|
€
44K
|
€
27K
|
€
24K
|
€
29K
|
€
52K
|
€
42K
|
€
46K
|
€
50K
|
€
48K
|
€
47K
|
€
35K
|
€
35K
|
€
27K
|
€
8K
|
€
2K
|
-
|
-
|
€
4K
|
€
7K
|
|
|
€
273K
|
€
9K
|
€
5K
|
€
9K
|
€
5K
|
€
14K
|
€
3K
|
€
14K
|
€
15K
|
€
18K
|
€
20K
|
€
11K
|
€
12K
|
€
14K
|
€
6K
|
€
6K
|
€
8K
|
€
6K
|
€
7K
|
€
6K
|
|
|
€
78K
|
€
9K
|
€
5K
|
€
9K
|
€
5K
|
€
14K
|
€
3K
|
€
12K
|
€
10K
|
€
10K
|
€
9K
|
€
11K
|
€
8K
|
€
5K
|
€
5K
|
€
6K
|
€
8K
|
€
6K
|
€
7K
|
€
6K
|
|
|
€
195K
|
|
|
|
|
|
-
|
€
2K
|
€
5K
|
€
8K
|
€
11K
|
€
581
|
€
4K
|
€
9K
|
€
565
|
|
|
|
|
|
|
|
18,33%
|
79,68%
|
80,57%
|
60,99%
|
83,43%
|
73,86%
|
91,79%
|
70,29%
|
69,94%
|
62,84%
|
57,89%
|
66,99%
|
66,39%
|
46,38%
|
31,26%
|
-236,46%
|
|
|
-76,47%
|
16,81%
|
|
|
3,18
|
|
|
|
|
|
0
|
0,06
|
0,14
|
0,27
|
0,41
|
0,03
|
0,17
|
0,74
|
0,22
|
|
|
|
|
|
|
|
7,95
|
0,49
|
0,48
|
0,76
|
|
1,63
|
0,26
|
1,15
|
1,40
|
2,17
|
2,37
|
1,36
|
0,72
|
1,02
|
0,66
|
1,27
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,17%
|
36,54%
|
35,00%
|
75,67%
|
-56,77%
|
4,27%
|
29,87%
|
21,88%
|
17,90%
|
15,13%
|
19,52%
|
14,84%
|
65,40%
|
109,76%
|
311,45%
|
-97,70%
|
17,94%
|
52,88%
|
140,50%
|
-429,67%
|
|
|
43,25%
|
36,54%
|
34,19%
|
70,86%
|
-59,65%
|
-0,95%
|
16,90%
|
-7,12%
|
13,58%
|
10,13%
|
13,96%
|
1,12%
|
45,65%
|
79,81%
|
257,95%
|
-97,70%
|
17,94%
|
52,88%
|
140,50%
|
-429,67%
|
|
|
7,93
|
29,12
|
27,55
|
43,22
|
-49,77
|
-0,70
|
15,51
|
-5,01
|
9,50
|
6,36
|
8,08
|
0,75
|
30,31
|
37,02
|
80,63
|
231,03
|
|
|
-107,45
|
-72,24
|
|
|
43,25
|
36,54
|
34,19
|
70,86
|
-59,65
|
-0,95
|
16,90
|
-7,12
|
13,58
|
10,13
|
13,96
|
1,12
|
45,65
|
79,81
|
257,95
|
-97,70
|
17,94
|
52,88
|
140,50
|
-429,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|