H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
129K
|
€
16K
|
€
72K
|
€
86K
|
€
137K
|
€
130K
|
€
162K
|
€
177K
|
€
172K
|
€
177K
|
€
173K
|
€
173K
|
€
166K
|
€
159K
|
€
98K
|
€
98K
|
€
94K
|
|
|
€
14K
|
€
50K
|
€
-30K
|
€
16K
|
€
35K
|
€
73K
|
€
105K
|
€
94K
|
€
109K
|
€
101K
|
€
106K
|
€
103K
|
€
104K
|
€
-41K
|
€
91K
|
€
52K
|
€
58K
|
€
48K
|
|
|
€
1,32M
|
€
1,30M
|
€
1,25M
|
€
1,28M
|
€
1,27M
|
€
1,23M
|
€
1,16M
|
€
1,06M
|
€
961K
|
€
852K
|
€
751K
|
€
645K
|
€
542K
|
€
437K
|
€
478K
|
€
387K
|
€
335K
|
€
277K
|
|
|
1
|
1
|
1,70
|
0,80
|
0,70
|
0,70
|
0,40
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
€
97K
|
€
134K
|
€
61K
|
€
94K
|
€
116K
|
€
166K
|
€
206K
|
€
196K
|
€
208K
|
€
192K
|
€
201K
|
€
178K
|
€
185K
|
€
152K
|
€
165K
|
€
102K
|
€
104K
|
€
92K
|
|
|
€
6K
|
€
7K
|
€
2K
|
€
5K
|
€
4K
|
€
7K
|
|
€
4K
|
€
7K
|
€
6K
|
€
6K
|
€
2K
|
€
9K
|
€
27K
|
€
27K
|
€
4K
|
€
35K
|
€
3K
|
|
|
€
6K
|
€
6K
|
€
2K
|
|
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
73K
|
€
-19K
|
€
32K
|
€
56K
|
€
109K
|
€
153K
|
€
148K
|
€
165K
|
€
155K
|
€
164K
|
€
161K
|
€
169K
|
€
164K
|
€
157K
|
€
98K
|
€
98K
|
€
93K
|
|
|
€
19K
|
€
58K
|
€
-30K
|
€
22K
|
€
46K
|
€
104K
|
€
149K
|
€
142K
|
€
164K
|
€
155K
|
€
164K
|
€
161K
|
€
169K
|
€
164K
|
€
157K
|
€
98K
|
€
98K
|
€
93K
|
|
|
€
14K
|
€
50K
|
€
-30K
|
€
16K
|
€
35K
|
€
73K
|
€
105K
|
€
94K
|
€
109K
|
€
101K
|
€
106K
|
€
103K
|
€
104K
|
€
-41K
|
€
91K
|
€
52K
|
€
58K
|
€
48K
|
|
|
€
-14
|
€
1K
|
€
27K
|
€
2K
|
€
23K
|
€
16K
|
€
0
|
€
15K
|
€
12K
|
-
|
-
|
-
|
-
|
€
63K
|
-
|
-
|
€
-44K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
101K
|
€
151K
|
€
157K
|
€
127K
|
€
180K
|
€
164K
|
€
148K
|
€
75K
|
€
96K
|
€
22K
|
€
19K
|
€
24K
|
€
44K
|
€
14K
|
€
21K
|
€
27K
|
€
29K
|
€
11K
|
|
|
€
29K
|
€
65K
|
€
-19K
|
€
26K
|
€
45K
|
€
79K
|
€
58K
|
€
110K
|
€
120K
|
€
111K
|
€
116K
|
€
113K
|
€
104K
|
€
-41K
|
€
91K
|
€
52K
|
€
58K
|
€
48K
|
|
|
€
593K
|
€
564K
|
€
500K
|
€
546K
|
€
523K
|
€
501K
|
€
438K
|
€
385K
|
€
296K
|
€
195K
|
€
90K
|
€
-19K
|
€
-85K
|
€
-129K
|
€
-265K
|
€
5K
|
€
14K
|
€
-27K
|
|
|
32,21
|
24,71
|
106,36
|
36,99
|
32,68
|
13,58
|
11,72
|
14,07
|
10,11
|
3,42
|
1,76
|
0,92
|
0,71
|
0,70
|
0,37
|
1,05
|
1,11
|
0,71
|
|
|
32,21
|
24,71
|
106,36
|
36,99
|
32,68
|
13,58
|
11,72
|
14,07
|
10,11
|
3,86
|
1,76
|
1
|
0,71
|
0,70
|
0,37
|
1,05
|
1,11
|
0,71
|
|
|
32,21
|
24,71
|
106,36
|
36,99
|
32,68
|
13,58
|
11,72
|
14,07
|
10,11
|
3,63
|
1,76
|
0,96
|
0,71
|
0,70
|
0,37
|
1,05
|
1,11
|
0,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,34M
|
€
1,33M
|
€
1,26M
|
€
1,30M
|
€
1,28M
|
€
1,27M
|
€
1,20M
|
€
1,14M
|
€
1,05M
|
€
981K
|
€
914K
|
€
924K
|
€
911K
|
€
1,01M
|
€
1,10M
|
€
751K
|
€
782K
|
€
752K
|
|
|
€
19K
|
€
24K
|
€
5K
|
€
15K
|
€
17K
|
€
40K
|
€
41K
|
€
34K
|
€
44K
|
€
99K
|
€
143K
|
€
269K
|
€
369K
|
€
570K
|
€
621K
|
€
365K
|
€
447K
|
€
476K
|
|
|
€
19K
|
€
24K
|
€
5K
|
€
15K
|
€
17K
|
€
40K
|
€
41K
|
€
29K
|
€
33K
|
€
76K
|
€
118K
|
€
228K
|
€
291K
|
€
430K
|
€
421K
|
€
104K
|
€
126K
|
€
93K
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
12K
|
€
18K
|
€
25K
|
€
32K
|
€
79K
|
€
139K
|
€
200K
|
€
261K
|
€
321K
|
€
382K
|
|
|
98,58%
|
98,21%
|
99,62%
|
98,83%
|
98,72%
|
96,87%
|
96,60%
|
92,59%
|
91,95%
|
86,87%
|
82,17%
|
69,84%
|
59,45%
|
43,41%
|
43,48%
|
51,48%
|
42,82%
|
36,80%
|
|
|
|
|
|
|
|
|
|
0
|
0,01
|
0,02
|
0,03
|
0,05
|
0,15
|
0,32
|
0,42
|
0,67
|
0,96
|
1,38
|
|
|
0,56
|
0,33
|
|
0,48
|
0,29
|
0,37
|
0,27
|
0,23
|
0,27
|
0,64
|
0,87
|
1,67
|
2,19
|
3,49
|
3,96
|
3,74
|
4,56
|
5,10
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,21%
|
4,96%
|
-1,51%
|
2,01%
|
3,54%
|
6,37%
|
5,02%
|
10,43%
|
12,49%
|
13,06%
|
15,46%
|
17,57%
|
19,29%
|
-9,28%
|
19,02%
|
13,45%
|
17,31%
|
17,50%
|
|
|
1,07%
|
3,81%
|
-2,40%
|
1,21%
|
2,76%
|
5,95%
|
9,02%
|
8,90%
|
11,32%
|
11,89%
|
14,13%
|
16,02%
|
19,29%
|
-9,28%
|
19,02%
|
13,45%
|
17,31%
|
17,50%
|
|
|
1,05
|
3,74
|
-2,39
|
1,20
|
2,73
|
5,77
|
8,71
|
8,24
|
10,41
|
10,33
|
11,61
|
11,19
|
11,47
|
-4,03
|
8,27
|
6,92
|
7,41
|
6,44
|
|
|
1,07
|
3,81
|
-2,40
|
1,21
|
2,76
|
5,95
|
9,02
|
8,90
|
11,32
|
11,89
|
14,13
|
16,02
|
19,29
|
-9,28
|
19,02
|
13,45
|
17,31
|
17,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1,70
|
0,80
|
0,70
|
0,70
|
0,40
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
6K
|
€
1K
|
|
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|