HC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
24K
|
€
35K
|
€
-25K
|
€
-5K
|
€
34K
|
€
6K
|
€
22K
|
€
-842
|
€
-13K
|
|
|
€
2K
|
€
12K
|
€
23K
|
€
-38K
|
€
-12K
|
€
24K
|
€
-6K
|
€
16K
|
€
-7K
|
€
-23K
|
|
|
€
9K
|
€
8K
|
€
-4K
|
€
-28K
|
€
10K
|
€
23K
|
€
-1K
|
€
5K
|
€
-11K
|
€
-5K
|
|
|
€
8K
|
€
17K
|
€
22K
|
-
|
€
363
|
€
32K
|
€
2K
|
€
17K
|
-
|
-
|
|
|
€
4K
|
€
6K
|
€
8K
|
€
3K
|
€
923
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
21K
|
€
32K
|
€
-28K
|
€
-6K
|
€
32K
|
€
3K
|
€
21K
|
€
-2K
|
€
-15K
|
|
|
€
3K
|
€
14K
|
€
26K
|
€
-34K
|
€
-12K
|
€
26K
|
€
-4K
|
€
17K
|
€
-6K
|
€
-22K
|
|
|
€
2K
|
€
12K
|
€
23K
|
€
-38K
|
€
-12K
|
€
24K
|
€
-6K
|
€
16K
|
€
-7K
|
€
-23K
|
|
|
€
5K
|
€
2K
|
€
5K
|
€
32K
|
€
47
|
€
0
|
€
15K
|
-
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
35K
|
€
34K
|
€
17K
|
€
55K
|
€
20K
|
€
16K
|
€
21K
|
€
3K
|
€
6K
|
|
|
€
9K
|
€
19K
|
€
29K
|
€
-32K
|
€
-7K
|
€
30K
|
€
1K
|
€
19K
|
€
-3K
|
€
-16K
|
|
|
€
-18K
|
€
-22K
|
€
-39K
|
€
-64K
|
€
3K
|
€
17K
|
€
-10K
|
€
-5K
|
€
-25K
|
€
-22K
|
|
|
0.71
|
0.68
|
0.57
|
0.32
|
1.04
|
1.55
|
0.74
|
0.86
|
0.30
|
0.40
|
|
|
0.57
|
0.56
|
0.49
|
0.25
|
1.02
|
1.39
|
0.53
|
0.66
|
0.12
|
0.21
|
|
|
0.71
|
0.70
|
0.58
|
0.32
|
1.04
|
1.55
|
0.78
|
0.86
|
0.30
|
0.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
76K
|
€
86K
|
€
66K
|
€
70K
|
€
59K
|
€
46K
|
€
42K
|
€
24K
|
€
31K
|
|
|
€
64K
|
€
69K
|
€
91K
|
€
94K
|
€
60K
|
€
36K
|
€
48K
|
€
37K
|
€
36K
|
€
36K
|
|
|
€
64K
|
€
66K
|
€
89K
|
€
94K
|
€
57K
|
€
30K
|
€
36K
|
€
37K
|
€
36K
|
€
36K
|
|
|
|
|
|
|
€
2K
|
€
6K
|
€
9K
|
|
|
|
|
|
12.81%
|
9.99%
|
-5.03%
|
-41.81%
|
14.73%
|
38.37%
|
-2.69%
|
11.01%
|
-47.24%
|
-15.26%
|
|
|
|
|
|
|
0.23
|
0.26
|
-7.55
|
|
|
|
|
|
6.40
|
3.28
|
2.86
|
|
|
1.12
|
17.52
|
1.81
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90.96%
|
249.25%
|
-676.17%
|
115%
|
-68.86%
|
132.79%
|
-103.56%
|
421.91%
|
28.14%
|
335.97%
|
|
|
19.51%
|
157.2%
|
-535.93%
|
137.2%
|
-120.26%
|
105.5%
|
469.24%
|
347.72%
|
58.09%
|
489.47%
|
|
|
2.50
|
15.70
|
26.96
|
-57.36
|
-17.71
|
40.48
|
-12.61
|
38.29
|
-27.44
|
-74.69
|
|
|
19.51
|
157.20
|
-535.93
|
137.20
|
-120.26
|
105.50
|
469.24
|
347.72
|
58.09
|
489.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|