H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
663
|
€
20K
|
€
201K
|
€
-9K
|
€
-8K
|
|
|
€
-104K
|
€
-27K
|
€
62K
|
€
-37K
|
€
-24K
|
|
|
€
271K
|
€
375K
|
€
402K
|
€
339K
|
€
376K
|
|
|
€
13K
|
€
17K
|
€
177K
|
€
12K
|
€
13K
|
|
|
€
41K
|
€
127K
|
€
44K
|
€
61K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-23K
|
€
-1K
|
€
199K
|
€
-12K
|
€
-8K
|
|
|
€
92K
|
€
-6K
|
€
87K
|
€
-13K
|
€
-9K
|
|
|
€
-104K
|
€
-27K
|
€
62K
|
€
-37K
|
€
-24K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
€
173K
|
€
274K
|
€
72K
|
€
479K
|
|
|
€
-219K
|
€
-22K
|
€
174K
|
€
-36K
|
€
-23K
|
|
|
€
271K
|
€
375K
|
€
401K
|
€
338K
|
€
374K
|
|
|
6,46
|
1,65
|
1,40
|
1,15
|
1,22
|
|
|
6,46
|
0,41
|
0,31
|
0,07
|
0,42
|
|
|
6,46
|
1,69
|
1,42
|
1,16
|
1,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
321K
|
€
951K
|
€
1,39M
|
€
2,58M
|
€
2,07M
|
|
|
€
50K
|
€
576K
|
€
989K
|
€
2,24M
|
€
1,69M
|
|
|
€
50K
|
€
563K
|
€
977K
|
€
2,23M
|
€
1,69M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
84,53%
|
39,45%
|
28,87%
|
13,14%
|
18,19%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
4,98
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-80,75%
|
-5,86%
|
43,41%
|
-10,73%
|
-6,14%
|
|
|
-38,33%
|
-7,08%
|
15,52%
|
-10,89%
|
-6,33%
|
|
|
-32,40
|
-2,79
|
4,48
|
-1,43
|
-1,15
|
|
|
-38,33
|
-7,08
|
15,52
|
-10,89
|
-6,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|