H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
2.22M
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
€
797K
|
€
2.40M
|
€
-28K
|
€
-7K
|
€
33K
|
€
36K
|
€
-26K
|
€
-38K
|
|
|
€
467K
|
€
1.53M
|
€
-221K
|
€
1.11M
|
€
-85K
|
€
-139K
|
€
-1.43M
|
€
-228K
|
|
|
€
1.07M
|
€
599K
|
€
-929K
|
€
-708K
|
€
-1.82M
|
€
-1.73M
|
€
-1.59M
|
€
-166K
|
|
|
€
980K
|
€
2.70M
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
€
170K
|
€
218K
|
€
8K
|
€
8K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
796K
|
€
2.28M
|
€
-142K
|
€
-110K
|
€
-68K
|
€
-64K
|
€
-116K
|
€
-128K
|
|
|
35.8%
|
33.98%
|
|
|
|
|
|
|
|
|
€
796K
|
€
2.28M
|
€
-142K
|
€
1.13M
|
€
-69K
|
€
-65K
|
€
-1.36M
|
€
-129K
|
|
|
€
467K
|
€
1.53M
|
€
-221K
|
€
1.11M
|
€
-85K
|
€
-139K
|
€
-1.43M
|
€
-228K
|
|
|
21.01%
|
22.75%
|
|
|
|
|
|
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
335K
|
€
825K
|
€
649
|
€
46K
|
€
9K
|
€
1K
|
€
1K
|
€
3K
|
|
|
€
467K
|
€
1.53M
|
€
-221K
|
€
-129K
|
€
-84K
|
€
-139K
|
€
-187K
|
€
-228K
|
|
|
€
-2.74M
|
€
-1.65M
|
€
5.42M
|
€
-708K
|
€
-1.82M
|
€
-1.73M
|
€
-1.60M
|
€
-168K
|
|
|
0.56
|
0.76
|
3.38
|
0.90
|
0.75
|
0.74
|
0.76
|
0.97
|
|
|
0.22
|
0.24
|
0.00
|
0.01
|
0.02
|
0.00
|
0.00
|
0.00
|
|
|
0.56
|
0.76
|
3.39
|
0.90
|
0.75
|
0.74
|
0.76
|
0.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7.26M
|
€
7.32M
|
€
7.70M
|
€
6.70M
|
€
5.45M
|
€
5.05M
|
€
4.99M
|
€
6.23M
|
|
|
€
6.20M
|
€
6.72M
|
€
8.63M
|
€
7.40M
|
€
7.27M
|
€
6.78M
|
€
6.59M
|
€
6.40M
|
|
|
€
6.14M
|
€
6.72M
|
€
2.27M
|
€
7.40M
|
€
7.27M
|
€
6.78M
|
€
6.58M
|
€
6.40M
|
|
|
|
-
|
€
6.35M
|
|
|
|
|
|
|
|
14.68%
|
8.18%
|
-12.06%
|
-10.57%
|
-33.37%
|
-34.31%
|
-31.94%
|
-2.67%
|
|
|
|
0.00
|
-6.84
|
|
|
|
|
|
|
|
7.78
|
2.94
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43.83%
|
255.07%
|
23.79%
|
18.29%
|
4.64%
|
8.01%
|
11.75%
|
136.9%
|
|
|
43.83%
|
255.07%
|
23.79%
|
-156.9%
|
4.66%
|
8.03%
|
89.56%
|
137.27%
|
|
|
6.43
|
20.87
|
-2.87
|
16.58
|
-1.56
|
-2.76
|
-28.60
|
-3.66
|
|
|
43.83
|
255.07
|
23.79
|
-156.90
|
4.66
|
8.03
|
89.56
|
137.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
167.69
|
43.77
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
167.69
|
43.77
|
|
|
|
|
|
|
|
|
535.36
|
252.03
|
|
|
|
|
|
|
|
|
0.52
|
0.90
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|