|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
24K
|
€
12K
|
€
19K
|
€
33K
|
€
79K
|
€
75K
|
€
71K
|
€
51K
|
€
72K
|
€
69K
|
€
91K
|
€
54K
|
€
72K
|
€
73K
|
€
72K
|
€
73K
|
€
72K
|
€
72K
|
|
|
€
13.41M
|
€
12.39M
|
€
12.00M
|
€
13.82M
|
€
9.31M
|
€
7.28M
|
€
3.25M
|
€
-749K
|
€
82.82M
|
€
1.24M
|
€
1.26M
|
€
1.29M
|
€
1.15M
|
€
1.08M
|
€
1.34M
|
€
1.05M
|
€
1.12M
|
€
1.37M
|
€
1.03M
|
|
|
€
142.97M
|
€
135.56M
|
€
129.51M
|
€
122.02M
|
€
113.18M
|
€
108.32M
|
€
106.44M
|
€
103.19M
|
€
103.94M
|
€
21.12M
|
€
19.88M
|
€
18.62M
|
€
17.33M
|
€
16.18M
|
€
15.10M
|
€
13.76M
|
€
12.71M
|
€
11.60M
|
€
10.23M
|
|
|
€
6.13M
|
€
6.59M
|
€
6.05M
|
€
5.37M
|
€
4.87M
|
€
4.70M
|
€
5.26M
|
€
4.47M
|
€
4.96M
|
€
1.10M
|
€
1.04M
|
€
995K
|
€
896K
|
€
858K
|
€
806K
|
€
649K
|
€
605K
|
€
634K
|
€
568K
|
|
|
|
|
|
|
-
|
€
4K
|
€
4K
|
€
4K
|
€
44
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
€
6.00M
|
€
6.34M
|
€
4.50M
|
€
4.99M
|
€
4.44M
|
€
5.40M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44.74%
|
51.2%
|
37.51%
|
36.09%
|
47.71%
|
74.18%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
22K
|
€
11K
|
€
18K
|
€
32K
|
€
78K
|
€
74K
|
€
70K
|
€
49K
|
€
71K
|
€
68K
|
€
90K
|
€
53K
|
€
71K
|
€
72K
|
€
71K
|
€
72K
|
€
70K
|
€
71K
|
|
|
€
24K
|
€
22K
|
€
11K
|
€
18K
|
€
32K
|
€
78K
|
€
74K
|
€
70K
|
€
49K
|
€
71K
|
€
68K
|
€
90K
|
€
53K
|
€
71K
|
€
72K
|
€
71K
|
€
72K
|
€
70K
|
€
71K
|
|
|
€
13.41M
|
€
12.39M
|
€
12.00M
|
€
13.82M
|
€
9.31M
|
€
7.28M
|
€
3.25M
|
€
-749K
|
€
82.82M
|
€
1.24M
|
€
1.26M
|
€
1.29M
|
€
1.15M
|
€
1.08M
|
€
1.34M
|
€
1.05M
|
€
1.12M
|
€
1.37M
|
€
1.03M
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
241K
|
€
5.20M
|
€
88K
|
€
1.45M
|
€
119K
|
€
97K
|
€
96K
|
€
100K
|
€
184K
|
€
11.76M
|
€
1.14M
|
€
1.14M
|
€
1.04M
|
€
304
|
€
10K
|
€
51K
|
€
202
|
€
1K
|
€
476
|
|
|
€
13.41M
|
€
12.39M
|
€
12.00M
|
€
13.82M
|
€
9.31M
|
€
7.28M
|
€
3.25M
|
€
-749K
|
€
82.82M
|
€
1.24M
|
€
1.26M
|
€
1.29M
|
€
1.15M
|
€
1.08M
|
€
1.34M
|
€
1.05M
|
€
1.12M
|
€
1.37M
|
€
1.03M
|
|
|
€
-2.86M
|
€
6.69M
|
€
5.02M
|
€
1.91M
|
€
-1.53M
|
€
-2.17M
|
€
2.28M
|
€
-973K
|
€
-227K
|
€
11.93M
|
€
10.70M
|
€
9.43M
|
€
8.16M
|
€
7.01M
|
€
5.94M
|
|
|
€
2.44M
|
€
1.07M
|
|
|
0.36
|
1.77
|
1.59
|
1.31
|
0.36
|
0.04
|
11.93
|
0.09
|
0.46
|
1,104.78
|
85,778.07
|
4,307.09
|
6,162.33
|
13,168.66
|
52,931.45
|
|
|
48.92
|
22.19
|
|
|
0.38
|
1.82
|
1.65
|
1.38
|
0.42
|
0.05
|
-12.53
|
0.15
|
15.86
|
1,104.78
|
85,778.07
|
-4,857.03
|
-7,418.63
|
-98,917.22
|
52,931.45
|
|
|
50.54
|
22.48
|
|
|
0.49
|
1.85
|
1.68
|
1.42
|
0.39
|
0.05
|
504.75
|
0.11
|
0.89
|
1,104.78
|
85,778.07
|
76,079.12
|
72,779.25
|
30,382.02
|
52,931.45
|
|
|
49.72
|
22.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
169.46M
|
€
170.63M
|
€
168.72M
|
€
163.39M
|
€
155.10M
|
€
154.33M
|
€
156.72M
|
€
154.33M
|
€
154.43M
|
€
21.13M
|
€
19.88M
|
€
18.62M
|
€
17.33M
|
€
16.18M
|
€
15.10M
|
€
13.76M
|
€
12.71M
|
€
11.65M
|
€
10.28M
|
|
|
€
26.49M
|
€
35.07M
|
€
39.21M
|
€
41.38M
|
€
41.92M
|
€
46.01M
|
€
50.28M
|
€
51.14M
|
€
50.49M
|
€
11K
|
€
125
|
€
2K
|
€
1K
|
€
533
|
€
112
|
€
3K
|
€
1K
|
€
51K
|
€
50K
|
|
|
€
4.38M
|
€
8.57M
|
€
8.31M
|
€
6.07M
|
€
2.24M
|
€
2.09M
|
€
5K
|
€
869K
|
€
215K
|
€
11K
|
€
125
|
€
124
|
€
112
|
€
231
|
€
112
|
|
|
€
50K
|
€
50K
|
|
|
€
22.00M
|
€
26.38M
|
€
30.76M
|
€
35.13M
|
€
39.51M
|
€
43.74M
|
€
50.07M
|
€
50.07M
|
€
50.07M
|
|
|
|
|
|
|
|
|
|
|
|
|
84.37%
|
79.44%
|
76.76%
|
74.68%
|
72.97%
|
70.19%
|
67.92%
|
66.86%
|
67.31%
|
99.95%
|
100%
|
99.99%
|
99.99%
|
100%
|
100%
|
99.98%
|
99.99%
|
99.56%
|
99.51%
|
|
|
0.15
|
0.19
|
0.24
|
0.29
|
0.35
|
0.40
|
0.47
|
0.49
|
0.48
|
|
|
|
|
|
|
|
|
|
|
|
|
1,085.72
|
1,599.30
|
3,529.02
|
2,329.63
|
1,325.80
|
588.18
|
680.01
|
734.21
|
1,023.24
|
0.15
|
0.00
|
0.02
|
0.03
|
0.01
|
0.00
|
0.04
|
0.01
|
0.72
|
0.71
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.38%
|
9.14%
|
9.26%
|
11.33%
|
8.22%
|
6.72%
|
3.05%
|
-0.73%
|
79.68%
|
5.86%
|
6.36%
|
6.94%
|
6.64%
|
6.65%
|
8.88%
|
7.61%
|
8.78%
|
11.8%
|
10.08%
|
|
|
9.38%
|
9.14%
|
9.26%
|
11.33%
|
8.22%
|
6.72%
|
3.05%
|
-0.73%
|
79.68%
|
5.86%
|
6.36%
|
6.94%
|
6.64%
|
6.65%
|
8.88%
|
7.61%
|
8.78%
|
11.8%
|
10.08%
|
|
|
7.91
|
7.26
|
7.11
|
8.46
|
6.00
|
4.72
|
2.07
|
-0.49
|
53.63
|
5.86
|
6.36
|
6.94
|
6.64
|
6.65
|
8.88
|
7.61
|
8.78
|
11.75
|
10.03
|
|
|
9.38
|
9.14
|
9.26
|
11.33
|
8.22
|
6.72
|
3.05
|
-0.73
|
79.68
|
5.86
|
6.36
|
6.94
|
6.64
|
6.65
|
8.88
|
7.61
|
8.78
|
11.80
|
10.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|