H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
158K
|
€
96K
|
€
478K
|
€
29K
|
€
5K
|
€
81K
|
€
216K
|
€
70K
|
€
61K
|
€
78K
|
€
84K
|
€
71K
|
€
90K
|
|
|
€
82K
|
€
18K
|
€
379K
|
€
20K
|
€
12K
|
€
-8K
|
€
-69K
|
€
18K
|
€
-2K
|
€
116K
|
€
7K
|
€
-34K
|
€
-292K
|
|
|
€
478K
|
€
396K
|
€
396K
|
€
516K
|
€
496K
|
€
484K
|
€
492K
|
€
561K
|
€
543K
|
€
297K
|
€
181K
|
€
173K
|
€
208K
|
|
|
€
159K
|
€
61K
|
€
423K
|
€
42K
|
€
20K
|
€
88K
|
€
20K
|
€
37K
|
€
36K
|
€
12K
|
€
18K
|
€
10K
|
€
31K
|
|
|
€
12K
|
€
7K
|
€
39K
|
€
2K
|
€
1K
|
€
3K
|
€
15K
|
€
2K
|
€
3K
|
€
1K
|
|
€
1K
|
€
5K
|
|
|
€
2K
|
€
95
|
€
54
|
€
49
|
€
78
|
€
3K
|
€
1K
|
€
2K
|
€
12K
|
€
11K
|
€
9K
|
€
11K
|
€
7K
|
|
|
Dividendes
|
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
145K
|
€
47K
|
€
445K
|
€
28K
|
€
-107K
|
€
83K
|
€
-165K
|
€
16K
|
€
15K
|
€
-10K
|
€
16K
|
€
6K
|
€
33K
|
|
|
€
130K
|
€
33K
|
€
408K
|
€
-151
|
€
-1K
|
€
-30K
|
€
-178K
|
€
4K
|
€
3K
|
€
-22K
|
€
5K
|
€
4K
|
€
33K
|
|
|
€
82K
|
€
18K
|
€
379K
|
€
20K
|
€
12K
|
€
-8K
|
€
-69K
|
€
18K
|
€
-2K
|
€
116K
|
€
7K
|
€
-34K
|
€
-292K
|
|
|
€
998
|
€
-75K
|
€
30K
|
€
77K
|
€
97K
|
€
1K
|
€
18K
|
€
13K
|
€
10K
|
€
11K
|
€
11K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
53K
|
€
70K
|
€
233K
|
€
17K
|
€
38K
|
€
17K
|
€
21K
|
€
24K
|
€
90K
|
€
25K
|
€
62K
|
€
29K
|
|
|
€
98K
|
€
32K
|
€
416K
|
€
48K
|
€
-93K
|
€
105K
|
€
-56K
|
€
29K
|
€
10K
|
€
128K
|
€
19K
|
€
-32K
|
€
-292K
|
|
|
€
48K
|
€
162K
|
€
114K
|
€
-28K
|
€
-1K
|
€
105K
|
€
57K
|
€
-11K
|
€
-103K
|
€
-278K
|
€
-505K
|
€
-482K
|
€
-534K
|
|
|
1.13
|
1.63
|
1.41
|
0.95
|
1.00
|
1.21
|
1.11
|
0.97
|
0.77
|
0.54
|
0.19
|
0.30
|
0.17
|
|
|
1.20
|
1.67
|
1.41
|
1.02
|
1.00
|
1.21
|
1.11
|
0.97
|
0.78
|
0.54
|
0.19
|
0.33
|
0.17
|
|
|
1.51
|
1.65
|
1.41
|
0.98
|
1.00
|
1.21
|
1.11
|
0.97
|
0.77
|
0.54
|
0.19
|
0.31
|
0.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
960K
|
€
898K
|
€
1.05M
|
€
1.34M
|
€
1.27M
|
€
1.12M
|
€
1.17M
|
€
1.07M
|
€
1.13M
|
€
1.06M
|
€
995K
|
€
963K
|
€
1.05M
|
|
|
€
482K
|
€
502K
|
€
654K
|
€
828K
|
€
777K
|
€
638K
|
€
680K
|
€
508K
|
€
591K
|
€
762K
|
€
814K
|
€
790K
|
€
841K
|
|
|
€
360K
|
€
257K
|
€
280K
|
€
582K
|
€
548K
|
€
503K
|
€
533K
|
€
337K
|
€
453K
|
€
598K
|
€
626K
|
€
663K
|
€
633K
|
|
|
€
111K
|
€
243K
|
€
374K
|
€
227K
|
€
230K
|
€
135K
|
€
146K
|
€
170K
|
€
138K
|
€
163K
|
€
188K
|
€
100K
|
€
200K
|
|
|
49.8%
|
44.05%
|
37.7%
|
38.4%
|
38.97%
|
43.11%
|
41.98%
|
52.48%
|
47.87%
|
28.05%
|
18.19%
|
18%
|
19.81%
|
|
|
0.23
|
0.61
|
0.95
|
0.44
|
0.46
|
0.28
|
0.30
|
0.30
|
0.25
|
0.55
|
1.04
|
0.58
|
0.96
|
|
|
3.33
|
10.67
|
1.47
|
29.94
|
|
7.72
|
|
32.48
|
40.17
|
|
49.56
|
130.40
|
25.20
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.4%
|
8.14%
|
105.26%
|
9.25%
|
-18.77%
|
21.72%
|
-11.44%
|
5.21%
|
1.8%
|
43.15%
|
10.65%
|
-18.74%
|
-140.64%
|
|
|
17.26%
|
4.58%
|
95.88%
|
3.86%
|
2.51%
|
-1.61%
|
-14.05%
|
3.14%
|
-0.35%
|
39.15%
|
4.14%
|
-19.73%
|
-140.83%
|
|
|
8.59
|
2.02
|
36.15
|
1.48
|
0.98
|
-0.69
|
-5.90
|
1.65
|
-0.17
|
10.98
|
0.75
|
-3.55
|
-27.90
|
|
|
17.26
|
4.58
|
95.88
|
3.86
|
2.51
|
-1.61
|
-14.05
|
3.14
|
-0.35
|
39.15
|
4.14
|
-19.73
|
-140.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.50
|
1.10
|
1.80
|
1.60
|
1.60
|
1.20
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
11K
|
€
6K
|
€
6K
|
€
7K
|
€
5K
|