H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-2K
|
€
-3K
|
€
-5K
|
€
-87K
|
€
-144K
|
|
|
€
-9K
|
€
-4K
|
€
-6K
|
€
-128K
|
€
-213K
|
|
|
€
-359K
|
€
-215K
|
€
-211K
|
€
-205K
|
€
-77K
|
|
|
-
|
-
|
-
|
-
|
-
|
|
|
Impôts
|
|
|
|
|
€
2K
|
|
Rémunérations et charges sociales
|
|
|
|
|
€
12K
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-3K
|
€
-6K
|
€
-127K
|
€
-211K
|
|
|
€
-3K
|
€
-4K
|
€
-7K
|
€
-128K
|
€
-213K
|
|
|
€
-9K
|
€
-4K
|
€
-6K
|
€
-128K
|
€
-213K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
14K
|
€
51K
|
|
|
€
-9K
|
€
-3K
|
€
-5K
|
€
-127K
|
€
-211K
|
|
|
€
-359K
|
€
-3K
|
€
336
|
€
5K
|
€
41K
|
|
|
0
|
0,38
|
1,20
|
1,60
|
2,80
|
|
|
0
|
0,38
|
1,20
|
1,60
|
2,80
|
|
|
0
|
0,38
|
1,20
|
1,60
|
2,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
648
|
€
9K
|
€
10K
|
€
24K
|
€
65K
|
|
|
€
360K
|
€
225K
|
€
222K
|
€
229K
|
€
143K
|
|
|
€
360K
|
€
5K
|
€
2K
|
€
9K
|
€
23K
|
|
|
|
€
220K
|
€
220K
|
€
220K
|
€
120K
|
|
|
-55 443,33%
|
-2 345,60%
|
-2 025,14%
|
-869,03%
|
-118,32%
|
|
|
|
-1,02
|
-1,04
|
-1,07
|
-1,55
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,37%
|
1,45%
|
2,35%
|
61,97%
|
273,34%
|
|
|
2,37%
|
1,92%
|
2,83%
|
62,37%
|
275,33%
|
|
|
-1 316,40
|
-44,98
|
-57,22
|
-542,03
|
-325,78
|
|
|
2,37
|
1,92
|
2,83
|
62,37
|
275,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
1,90
|
|
Coût salarial par employé
|
|
|
|
|
€
6K
|