IC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-13K
|
€
-16K
|
€
-11K
|
€
-4K
|
€
-3K
|
|
|
€
-12K
|
€
-18K
|
€
-16K
|
€
-5K
|
€
-3K
|
|
|
€
8K
|
€
20K
|
€
38K
|
€
54K
|
€
59K
|
|
|
€
274
|
€
803
|
€
2K
|
€
2K
|
€
3K
|
|
|
Impôts
|
|
€
174
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-15K
|
€
-17K
|
€
-12K
|
€
-4K
|
€
-3K
|
|
|
€
-22K
|
€
-25K
|
€
-16K
|
€
-4K
|
€
-3K
|
|
|
€
-12K
|
€
-18K
|
€
-16K
|
€
-5K
|
€
-3K
|
|
|
€
6K
|
€
33K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
51K
|
€
38K
|
€
24K
|
€
48K
|
|
|
€
-5K
|
€
-10K
|
€
-12K
|
€
-5K
|
€
-3K
|
|
|
€
-63K
|
€
413K
|
€
264K
|
€
74K
|
€
49K
|
|
|
0.93
|
1.67
|
2.26
|
1.94
|
46.20
|
|
|
0.42
|
0.59
|
0.23
|
0.36
|
46.20
|
|
|
0.98
|
1.67
|
2.27
|
1.94
|
46.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
918K
|
€
1.09M
|
€
508K
|
€
152K
|
€
60K
|
|
|
€
910K
|
€
1.07M
|
€
470K
|
€
97K
|
€
1K
|
|
|
€
880K
|
€
616K
|
€
209K
|
€
78K
|
€
1K
|
|
|
€
31K
|
€
451K
|
€
259K
|
€
19K
|
|
|
|
0.85%
|
1.85%
|
7.49%
|
35.76%
|
98.19%
|
|
|
3.94
|
22.46
|
6.82
|
0.36
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-62.48%
|
-52.04%
|
-31.09%
|
-8.81%
|
-5.63%
|
|
|
-158.82%
|
-89.26%
|
-42.68%
|
-8.81%
|
-5.63%
|
|
|
-1.34
|
-1.65
|
-3.20
|
-3.15
|
-5.52
|
|
|
-158.82
|
-89.26
|
-42.68
|
-8.81
|
-5.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|