IP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marge brute
|
€
-3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-890
|
€
-170
|
€
145K
|
€
-7K
|
€
78K
|
€
5K
|
€
24K
|
€
258K
|
€
8K
|
€
526K
|
€
8K
|
€
3K
|
€
-2K
|
€
4K
|
|
|
€
1.70M
|
€
1.70M
|
€
1.70M
|
€
2.41M
|
€
2.41M
|
€
2.34M
|
€
2.33M
|
€
2.31M
|
€
2.05M
|
€
2.04M
|
€
1.51M
|
€
1.51M
|
€
1.50M
|
€
1.50M
|
|
|
€
83K
|
€
83K
|
€
83K
|
€
103K
|
€
98K
|
€
112K
|
€
151K
|
€
92K
|
€
105K
|
€
83K
|
€
61K
|
€
61K
|
€
54K
|
€
58K
|
|
|
|
|
|
|
€
312
|
|
|
€
8K
|
€
4K
|
€
2K
|
€
4K
|
|
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
850K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
588.11%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-5K
|
€
-11K
|
€
-10K
|
€
-16K
|
€
1K
|
€
23K
|
€
-30K
|
€
16K
|
€
-13K
|
€
-3K
|
€
-5K
|
€
-2K
|
€
-9K
|
|
|
€
-5K
|
€
-5K
|
€
-11K
|
€
-10K
|
€
-16K
|
€
1K
|
€
23K
|
€
-30K
|
€
16K
|
€
-13K
|
€
-3K
|
€
-5K
|
€
-2K
|
€
-9K
|
|
|
€
-890
|
€
-170
|
€
145K
|
€
-7K
|
€
78K
|
€
5K
|
€
24K
|
€
258K
|
€
8K
|
€
526K
|
€
8K
|
€
3K
|
€
-2K
|
€
4K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
72K
|
€
79K
|
€
1.06M
|
€
488K
|
€
689K
|
€
556K
|
€
645K
|
€
156K
|
€
170K
|
€
18K
|
€
14K
|
€
121K
|
€
652
|
|
|
€
-890
|
€
-170
|
€
145K
|
€
-7K
|
€
78K
|
€
5K
|
€
24K
|
€
258K
|
€
8K
|
€
526K
|
€
8K
|
€
3K
|
€
-2K
|
€
4K
|
|
|
€
1.70M
|
€
1.70M
|
€
1.70M
|
€
438K
|
€
445K
|
€
257K
|
€
252K
|
€
227K
|
€
-3.48M
|
€
-40K
|
€
-568K
|
€
-576K
|
€
-579K
|
€
-577K
|
|
|
879.07
|
1,942.80
|
2.99
|
1.21
|
1.21
|
1.12
|
1.12
|
1.10
|
0.37
|
0.98
|
0.73
|
0.72
|
0.72
|
0.78
|
|
|
879.07
|
1,942.80
|
2.99
|
1.21
|
1.21
|
1.12
|
1.12
|
1.10
|
0.37
|
0.98
|
0.73
|
0.72
|
0.72
|
0.78
|
|
|
879.07
|
1,942.80
|
2.99
|
1.21
|
1.21
|
1.12
|
1.12
|
1.10
|
0.37
|
0.98
|
0.73
|
0.72
|
0.72
|
0.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.70M
|
€
1.70M
|
€
2.55M
|
€
4.50M
|
€
4.50M
|
€
4.51M
|
€
4.42M
|
€
4.49M
|
€
7.59M
|
€
4.13M
|
€
3.63M
|
€
3.57M
|
€
3.60M
|
€
4.15M
|
|
|
€
2K
|
€
876
|
€
853K
|
€
2.09M
|
€
2.09M
|
€
2.18M
|
€
2.09M
|
€
2.19M
|
€
5.54M
|
€
2.09M
|
€
2.12M
|
€
2.06M
|
€
2.10M
|
€
2.65M
|
|
|
€
2K
|
€
876
|
€
853K
|
€
2.09M
|
€
2.09M
|
€
2.18M
|
€
2.09M
|
€
2.19M
|
€
5.54M
|
€
2.09M
|
€
2.12M
|
€
2.06M
|
€
2.10M
|
€
2.65M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99.89%
|
99.95%
|
66.61%
|
53.51%
|
53.58%
|
51.74%
|
52.71%
|
51.31%
|
26.99%
|
49.36%
|
41.66%
|
42.23%
|
41.7%
|
36.25%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,791.42
|
90.29
|
|
342.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-8.91
|
2.27
|
-0.72
|
-0.14
|
-0.25
|
-0.05
|
-0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.05%
|
-0.01%
|
8.5%
|
-0.28%
|
3.22%
|
0.2%
|
1.04%
|
11.19%
|
0.4%
|
25.79%
|
0.54%
|
0.2%
|
-0.13%
|
0.3%
|
|
|
-0.05%
|
-0.01%
|
8.5%
|
-0.28%
|
3.22%
|
0.2%
|
1.04%
|
11.19%
|
0.4%
|
25.79%
|
0.54%
|
0.2%
|
-0.13%
|
0.3%
|
|
|
-0.05
|
-0.01
|
5.66
|
-0.15
|
1.72
|
0.10
|
0.55
|
5.74
|
0.11
|
12.73
|
0.22
|
0.09
|
-0.05
|
0.11
|
|
|
-0.05
|
-0.01
|
8.50
|
-0.28
|
3.22
|
0.20
|
1.04
|
11.19
|
0.40
|
25.79
|
0.54
|
0.20
|
-0.13
|
0.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
840.99
|
365.00
|
365.00
|
441.65
|
209.20
|
441.65
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
12.20
|
|
|
|
|
|
|
840.99
|
365.00
|
365.00
|
441.65
|
209.20
|
441.65
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|