I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-99K
|
€
-3K
|
€
49K
|
€
34K
|
€
28K
|
€
28K
|
€
28K
|
€
28K
|
€
28K
|
€
41K
|
€
58K
|
€
64K
|
€
60K
|
|
|
|
|
|
€
46K
|
|
|
€
-28K
|
€
-133K
|
€
-22K
|
€
-11K
|
€
-152K
|
€
-525K
|
€
-152K
|
€
-246K
|
€
-375K
|
€
-431K
|
€
-182K
|
€
-185K
|
€
-205K
|
€
-141K
|
€
-45K
|
€
-80K
|
€
-255K
|
€
48K
|
€
-5K
|
€
4K
|
|
|
€
3,79M
|
€
3,82M
|
€
2,82M
|
€
1,08M
|
€
1,09M
|
€
1,25M
|
€
1,77M
|
€
1,92M
|
€
2,17M
|
€
2,54M
|
€
2,97M
|
€
3,16M
|
€
3,34M
|
€
3,55M
|
€
3,69M
|
€
3,73M
|
€
3,81M
|
€
4,07M
|
€
4,02M
|
€
4,02M
|
|
|
€
185K
|
€
186K
|
€
131K
|
€
43K
|
€
68K
|
€
59K
|
€
86K
|
€
94K
|
€
106K
|
€
124K
|
€
150K
|
€
170K
|
€
164K
|
€
173K
|
€
187K
|
€
185K
|
€
191K
|
€
186K
|
€
184K
|
€
196K
|
|
|
|
|
€
178
|
€
3K
|
€
2K
|
€
2K
|
|
€
101
|
|
€
514
|
€
204
|
€
2K
|
€
1K
|
€
25
|
€
1K
|
€
1K
|
€
884
|
|
|
€
13
|
|
|
|
|
€
3K
|
€
10K
|
€
2K
|
€
2K
|
€
8K
|
€
9K
|
€
7K
|
€
7K
|
€
6K
|
€
2K
|
€
8K
|
€
8K
|
€
10K
|
€
9K
|
€
11K
|
€
7K
|
€
7K
|
€
4K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-102K
|
€
-22K
|
€
-10K
|
€
24K
|
€
6K
|
€
-13K
|
€
-15K
|
€
-14K
|
€
-14K
|
€
5K
|
€
16K
|
€
1K
|
€
-1K
|
€
639
|
€
1
|
€
392
|
€
-2K
|
€
-2K
|
€
-677
|
|
|
€
-26K
|
€
-132K
|
€
-22K
|
€
-10K
|
€
24K
|
€
6K
|
€
-13K
|
€
-15K
|
€
-14K
|
€
-14K
|
€
5K
|
€
16K
|
€
1K
|
€
-1K
|
€
639
|
€
1
|
€
392
|
€
-2K
|
€
-2K
|
€
-677
|
|
|
€
-28K
|
€
-133K
|
€
-22K
|
€
-11K
|
€
-152K
|
€
-525K
|
€
-152K
|
€
-246K
|
€
-375K
|
€
-431K
|
€
-182K
|
€
-185K
|
€
-205K
|
€
-141K
|
€
-45K
|
€
-80K
|
€
-255K
|
€
48K
|
€
-5K
|
€
4K
|
|
|
Capex
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
31K
|
€
64K
|
€
11K
|
€
16K
|
€
16K
|
€
17K
|
€
18K
|
€
18K
|
€
12K
|
€
26K
|
€
33K
|
€
48K
|
€
48K
|
€
89K
|
€
70K
|
€
74K
|
€
36K
|
€
123K
|
€
108K
|
|
|
€
-9K
|
€
-103K
|
€
-22K
|
€
-11K
|
€
-152K
|
€
-525K
|
€
-152K
|
€
-246K
|
€
-375K
|
€
-431K
|
€
-182K
|
€
-185K
|
€
-205K
|
€
-141K
|
€
-45K
|
€
-80K
|
€
-255K
|
€
48K
|
€
-5K
|
€
4K
|
|
|
€
556K
|
€
565K
|
€
322K
|
€
-1,41M
|
€
-604K
|
€
15K
|
€
16K
|
€
29K
|
€
45K
|
€
89K
|
€
133K
|
€
128K
|
€
521K
|
€
1,13M
|
€
128K
|
€
127K
|
€
127K
|
€
126K
|
€
126K
|
€
125K
|
|
|
2,67
|
3,96
|
1,57
|
0,16
|
0,47
|
1,03
|
3,10
|
4,37
|
7,38
|
12,15
|
21,53
|
28,05
|
56,68
|
147,96
|
12,69
|
12,73
|
12,08
|
19,24
|
11,24
|
32,76
|
|
|
2,67
|
3,96
|
1,57
|
0,16
|
0,47
|
1,03
|
3,10
|
4,37
|
7,38
|
12,15
|
21,53
|
28,05
|
56,68
|
147,96
|
12,69
|
12,73
|
12,08
|
19,24
|
11,24
|
32,76
|
|
|
2,67
|
3,96
|
1,57
|
1,06
|
1,09
|
1,15
|
10,96
|
11,30
|
15,93
|
15,92
|
21,53
|
28,05
|
56,68
|
147,96
|
12,69
|
12,73
|
12,08
|
19,24
|
11,24
|
32,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,12M
|
€
4,01M
|
€
3,38M
|
€
2,77M
|
€
2,23M
|
€
1,74M
|
€
1,78M
|
€
1,93M
|
€
2,18M
|
€
2,55M
|
€
2,98M
|
€
3,16M
|
€
3,75M
|
€
4,55M
|
€
3,70M
|
€
3,74M
|
€
3,82M
|
€
4,07M
|
€
4,03M
|
€
4,03M
|
|
|
€
334K
|
€
191K
|
€
569K
|
€
1,69M
|
€
1,14M
|
€
491K
|
€
8K
|
€
9K
|
€
7K
|
€
8K
|
€
6K
|
€
5K
|
€
409K
|
€
1,01M
|
€
11K
|
€
11K
|
€
11K
|
€
7K
|
€
12K
|
€
4K
|
|
|
€
334K
|
€
191K
|
€
569K
|
€
1,69M
|
€
1,14M
|
€
491K
|
€
8K
|
€
9K
|
€
7K
|
€
8K
|
€
6K
|
€
5K
|
€
9K
|
€
8K
|
€
11K
|
€
11K
|
€
11K
|
€
7K
|
€
12K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
400K
|
€
1,00M
|
|
|
|
|
|
|
|
|
91,91%
|
95,24%
|
83,19%
|
39,13%
|
49,05%
|
71,72%
|
99,57%
|
99,55%
|
99,68%
|
99,69%
|
99,78%
|
99,85%
|
89,09%
|
77,87%
|
99,70%
|
99,71%
|
99,70%
|
99,83%
|
99,70%
|
99,90%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,12
|
0,28
|
|
|
|
|
|
|
|
|
|
|
|
|
46,64
|
77,69
|
|
|
|
|
1,29
|
0,29
|
281,54
|
|
17,14
|
10 855
|
29,24
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,24%
|
-2,70%
|
-0,79%
|
-0,97%
|
-13,89%
|
-42,15%
|
-8,58%
|
-12,79%
|
-17,31%
|
-16,95%
|
-6,12%
|
-5,86%
|
-6,13%
|
-3,97%
|
-1,23%
|
-2,15%
|
-6,69%
|
1,18%
|
-0,12%
|
0,10%
|
|
|
-0,74%
|
-3,48%
|
-0,79%
|
-0,97%
|
-13,89%
|
-42,15%
|
-8,58%
|
-12,79%
|
-17,31%
|
-16,95%
|
-6,12%
|
-5,86%
|
-6,13%
|
-3,97%
|
-1,23%
|
-2,15%
|
-6,69%
|
1,18%
|
-0,12%
|
0,10%
|
|
|
-0,68
|
-3,31
|
-0,66
|
-0,38
|
-6,81
|
-30,23
|
-8,54
|
-12,73
|
-17,25
|
-16,90
|
-6,10
|
-5,85
|
-5,47
|
-3,09
|
-1,22
|
-2,14
|
-6,67
|
1,18
|
-0,12
|
0,10
|
|
|
-0,74
|
-3,48
|
-0,79
|
-0,97
|
-13,89
|
-42,15
|
-8,58
|
-12,79
|
-17,31
|
-16,95
|
-6,12
|
-5,86
|
-6,13
|
-3,97
|
-1,23
|
-2,15
|
-6,69
|
1,18
|
-0,12
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,49
|
36,80
|
34,63
|
9,69
|
27,09
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,49
|
36,80
|
34,63
|
9,69
|
27,09
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0,80
|
|
|
|
|
|
€
10K
|
€
974
|
€
2K
|
€
8K
|
€
9K
|
€
7K
|
€
7K
|
€
6K
|
€
2K
|
€
8K
|
€
8K
|
€
10K
|
€
9K
|
€
11K
|
€
7K
|
€
7K
|
€
5K
|