I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
115K
|
€
420K
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
-72.64%
|
|
|
|
|
|
|
|
|
|
€
2.84M
|
€
16K
|
€
166K
|
€
469K
|
€
243K
|
€
111K
|
€
250K
|
€
108K
|
€
112K
|
|
|
€
4.02M
|
€
1.18M
|
€
1.40M
|
€
1.27M
|
€
952K
|
€
909K
|
€
903K
|
€
833K
|
€
827K
|
|
|
€
187K
|
€
107K
|
€
288K
|
€
389K
|
€
298K
|
€
138K
|
€
308K
|
€
137K
|
€
163K
|
|
|
|
-
|
€
110K
|
€
49K
|
€
22K
|
€
2K
|
€
27K
|
€
4K
|
€
27K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
150K
|
€
200K
|
€
105K
|
€
180K
|
€
102K
|
€
75K
|
|
|
|
|
0%
|
31.99%
|
82.23%
|
94.49%
|
72.13%
|
94.36%
|
67.26%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
22K
|
€
225K
|
€
302K
|
€
267K
|
€
117K
|
€
281K
|
€
118K
|
€
146K
|
|
|
-11.45%
|
5.16%
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
22K
|
€
225K
|
€
302K
|
€
267K
|
€
117K
|
€
281K
|
€
118K
|
€
143K
|
|
|
€
2.84M
|
€
16K
|
€
166K
|
€
469K
|
€
243K
|
€
111K
|
€
250K
|
€
108K
|
€
112K
|
|
|
2470.21%
|
3.75%
|
|
|
|
|
|
|
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
126K
|
€
58K
|
€
284K
|
€
252K
|
€
135K
|
€
14K
|
€
186K
|
€
72K
|
€
62K
|
|
|
€
2.84M
|
€
16K
|
€
166K
|
€
469K
|
€
243K
|
€
111K
|
€
250K
|
€
108K
|
€
114K
|
|
|
€
4.00M
|
€
38K
|
€
352K
|
€
277K
|
€
-159K
|
€
-202K
|
€
-208K
|
€
-278K
|
€
-284K
|
|
|
2,247.68
|
2.38
|
2.23
|
1.99
|
0.55
|
0.32
|
0.53
|
0.30
|
0.36
|
|
|
2,247.68
|
2.38
|
2.23
|
1.99
|
0.55
|
0.32
|
0.53
|
0.30
|
0.36
|
|
|
2,247.68
|
2.38
|
2.23
|
1.99
|
0.55
|
0.32
|
0.53
|
0.30
|
0.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.02M
|
€
1.21M
|
€
1.75M
|
€
1.67M
|
€
1.30M
|
€
1.21M
|
€
1.35M
|
€
1.23M
|
€
1.27M
|
|
|
€
2K
|
€
27K
|
€
351K
|
€
400K
|
€
352K
|
€
297K
|
€
444K
|
€
399K
|
€
444K
|
|
|
€
2K
|
€
27K
|
€
286K
|
€
280K
|
€
352K
|
€
297K
|
€
444K
|
€
399K
|
€
444K
|
|
|
|
-
|
€
65K
|
€
120K
|
|
|
|
|
|
|
|
99.96%
|
97.75%
|
79.96%
|
76.08%
|
73.03%
|
75.39%
|
67.04%
|
67.61%
|
65.08%
|
|
|
|
0.00
|
0.05
|
0.09
|
|
|
|
|
|
|
|
|
1.26
|
1.56
|
1.32
|
1.31
|
2.55
|
1.58
|
3.39
|
3.04
|
|
|
Interest Coverage Ratio
|
|
54.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70.58%
|
1.33%
|
11.85%
|
36.89%
|
25.55%
|
12.23%
|
27.65%
|
12.98%
|
13.79%
|
|
|
70.58%
|
1.33%
|
11.85%
|
36.89%
|
25.55%
|
12.23%
|
27.65%
|
12.98%
|
13.48%
|
|
|
70.55
|
1.30
|
9.48
|
28.07
|
18.66
|
9.22
|
18.53
|
8.77
|
8.78
|
|
|
70.58
|
1.33
|
11.85
|
36.89
|
25.55
|
12.23
|
27.65
|
12.98
|
13.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
2.78
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
2.78
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|