I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-281
|
€
-583
|
€
-459
|
€
-914
|
€
-740
|
€
-979
|
€
-569
|
€
-1K
|
€
-693
|
€
-6K
|
€
-139
|
€
-141
|
|
|
€
-3K
|
€
-545K
|
€
-631
|
€
-495
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-953
|
€
-2K
|
€
-1K
|
€
-6K
|
€
-520
|
€
-519
|
|
|
€
-479K
|
€
-477K
|
€
69K
|
€
69K
|
€
70K
|
€
71K
|
€
72K
|
€
74K
|
€
75K
|
€
76K
|
€
77K
|
€
83K
|
€
84K
|
|
|
-
|
-
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
250
|
€
250
|
€
250
|
€
250
|
€
250
|
€
250
|
€
250
|
€
250
|
€
250
|
€
250
|
€
250
|
€
250
|
€
250
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-281
|
€
-591
|
€
-459
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-922
|
€
-1K
|
€
-1K
|
€
-6K
|
€
-487
|
€
-488
|
|
|
€
-3K
|
€
-545K
|
€
-591
|
€
-459
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-922
|
€
-1K
|
€
-1K
|
€
-6K
|
€
-487
|
€
-488
|
|
|
€
-3K
|
€
-545K
|
€
-631
|
€
-495
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-953
|
€
-2K
|
€
-1K
|
€
-6K
|
€
-520
|
€
-519
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28
|
€
34
|
|
€
9
|
€
12
|
€
20
|
€
24
|
€
18
|
€
12
|
€
21
|
€
11
|
€
11
|
€
9
|
|
|
€
-3K
|
€
-336
|
€
-631
|
€
-495
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-953
|
€
-2K
|
€
-1K
|
€
-6K
|
€
-520
|
€
-519
|
|
|
€
-449K
|
€
-446K
|
|
€
-445K
|
€
-445K
|
€
-443K
|
€
-442K
|
€
-441K
|
€
-440K
|
€
-438K
|
€
-437K
|
€
-431K
|
€
-431K
|
|
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28
|
€
34
|
€
545K
|
€
545K
|
€
545K
|
€
545K
|
€
545K
|
€
545K
|
€
545K
|
€
545K
|
€
545K
|
€
545K
|
€
545K
|
|
|
€
480K
|
€
477K
|
€
476K
|
€
476K
|
€
475K
|
€
474K
|
€
473K
|
€
471K
|
€
470K
|
€
469K
|
€
468K
|
€
462K
|
€
461K
|
|
|
€
449K
|
€
446K
|
€
445K
|
€
444K
|
€
444K
|
€
442K
|
€
441K
|
€
440K
|
€
439K
|
€
437K
|
€
436K
|
€
429K
|
€
428K
|
|
|
€
30K
|
€
30K
|
€
30K
|
€
30K
|
€
30K
|
€
30K
|
€
30K
|
€
30K
|
€
30K
|
€
30K
|
€
30K
|
€
30K
|
€
30K
|
|
|
-1 698 513,64%
|
-1 390 568,22%
|
12,60%
|
12,72%
|
12,81%
|
13,05%
|
13,25%
|
13,50%
|
13,68%
|
13,96%
|
14,16%
|
15,28%
|
15,37%
|
|
|
-0,06
|
-0,06
|
0,44
|
0,44
|
0,44
|
0,43
|
0,42
|
0,41
|
0,41
|
0,40
|
0,39
|
0,36
|
0,36
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,61%
|
0,07%
|
-0,92%
|
-0,71%
|
-1,86%
|
-1,58%
|
-1,88%
|
-1,30%
|
-2,05%
|
-1,44%
|
-7,93%
|
-0,62%
|
-0,62%
|
|
|
0,61%
|
114,41%
|
-0,92%
|
-0,71%
|
-1,86%
|
-1,58%
|
-1,88%
|
-1,30%
|
-2,05%
|
-1,44%
|
-7,93%
|
-0,62%
|
-0,62%
|
|
|
-10 423,91
|
-1 590 915,67
|
-0,12
|
-0,09
|
-0,24
|
-0,21
|
-0,25
|
-0,17
|
-0,28
|
-0,20
|
-1,12
|
-0,10
|
-0,10
|
|
|
0,61
|
114,41
|
-0,92
|
-0,71
|
-1,86
|
-1,58
|
-1,88
|
-1,30
|
-2,05
|
-1,44
|
-7,93
|
-0,62
|
-0,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|