I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-154K
|
€
120K
|
€
-114K
|
€
97K
|
€
-13K
|
|
|
€
-607K
|
€
-118K
|
€
-266K
|
€
4K
|
€
-32K
|
|
|
€
2.29M
|
€
2.88M
|
€
67K
|
€
332K
|
€
328K
|
|
|
5.70
|
3.40
|
|
2.00
|
|
|
|
€
112K
|
€
160K
|
€
2K
|
€
37K
|
€
16K
|
|
|
Impôts
|
€
430
|
|
|
|
|
|
€
32K
|
€
16K
|
€
11K
|
€
7K
|
€
817
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-417K
|
€
20K
|
€
-212K
|
€
27K
|
€
-14K
|
|
|
€
-586K
|
€
-74K
|
€
-258K
|
€
5K
|
€
-31K
|
|
|
€
-607K
|
€
-118K
|
€
-266K
|
€
4K
|
€
-32K
|
|
|
€
182K
|
€
101K
|
€
45K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.92M
|
€
1.48M
|
€
18K
|
€
10K
|
€
139K
|
|
|
€
-439K
|
€
-24K
|
€
-220K
|
€
26K
|
€
-14K
|
|
|
€
1.82M
|
€
1.41M
|
€
-754K
|
€
-76K
|
€
131K
|
|
|
8.29
|
2.67
|
0.51
|
0.80
|
8.63
|
|
|
8.94
|
2.67
|
0.51
|
0.80
|
8.63
|
|
|
8.62
|
2.67
|
0.51
|
0.80
|
8.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.95M
|
€
3.73M
|
€
1.61M
|
€
717K
|
€
346K
|
|
|
€
1.65M
|
€
855K
|
€
1.54M
|
€
384K
|
€
17K
|
|
|
€
241K
|
€
847K
|
€
1.53M
|
€
384K
|
€
17K
|
|
|
€
1.40M
|
€
8K
|
€
13K
|
|
|
|
|
58.14%
|
77.1%
|
4.14%
|
46.37%
|
95.04%
|
|
|
0.61
|
0.00
|
0.20
|
|
|
|
|
|
42.62
|
|
14.26
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-19.11%
|
-0.85%
|
-330.08%
|
7.82%
|
-4.17%
|
|
|
-26.47%
|
-4.11%
|
-398.83%
|
1.16%
|
-9.6%
|
|
|
-15.39
|
-3.17
|
-16.51
|
0.54
|
-9.12
|
|
|
-26.47
|
-4.11
|
-398.83
|
1.16
|
-9.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.70
|
3.40
|
|
2.00
|
|
|
|
€
6K
|
€
5K
|
|
€
4K
|
|