I&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
60K
|
€
39K
|
€
11K
|
€
22K
|
€
179K
|
|
|
€
32K
|
€
16K
|
€
80
|
€
11K
|
€
120K
|
|
|
€
103K
|
€
151K
|
€
135K
|
€
135K
|
€
125K
|
|
|
€
55K
|
€
62K
|
€
21K
|
€
38K
|
€
268K
|
|
|
€
14K
|
€
8K
|
€
9K
|
€
12K
|
€
59K
|
|
|
Rémunérations et charges sociales
|
€
200
|
|
|
|
|
|
Dividendes
|
€
80K
|
|
|
|
|
|
Taux de distribution
|
252.06%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
39K
|
€
9K
|
€
21K
|
€
178K
|
|
|
€
51K
|
€
31K
|
€
8K
|
€
17K
|
€
177K
|
|
|
€
32K
|
€
16K
|
€
80
|
€
11K
|
€
120K
|
|
|
€
0
|
€
0
|
€
32K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
62K
|
€
54K
|
€
53K
|
€
59K
|
|
|
€
40K
|
€
24K
|
€
2K
|
€
15K
|
€
121K
|
|
|
€
-3K
|
€
45K
|
€
28K
|
€
28K
|
€
119K
|
|
|
0.98
|
1.56
|
1.29
|
1.35
|
2.79
|
|
|
1.04
|
1.77
|
1.47
|
1.35
|
2.79
|
|
|
1.01
|
1.66
|
1.38
|
1.35
|
2.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
281K
|
€
255K
|
€
263K
|
€
215K
|
€
198K
|
|
|
€
178K
|
€
104K
|
€
128K
|
€
79K
|
€
73K
|
|
|
€
157K
|
€
75K
|
€
91K
|
€
79K
|
€
67K
|
|
|
€
16K
|
€
24K
|
€
31K
|
|
€
7K
|
|
|
36.75%
|
59.3%
|
51.42%
|
63.01%
|
62.92%
|
|
|
0.16
|
0.16
|
0.23
|
|
0.06
|
|
|
3.00
|
2.70
|
13.65
|
3.72
|
0.41
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38.5%
|
15.88%
|
1.38%
|
11.24%
|
97.21%
|
|
|
30.76%
|
10.61%
|
0.06%
|
7.87%
|
95.99%
|
|
|
11.31
|
6.29
|
0.03
|
4.96
|
60.39
|
|
|
30.76
|
10.61
|
0.06
|
7.87
|
95.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38.73
|
70.97
|
47.07
|
46.89
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
38.73
|
70.97
|
47.07
|
46.89
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|