I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
18K
|
€
12K
|
€
18K
|
€
7K
|
€
2K
|
€
20K
|
€
16K
|
€
10K
|
€
20K
|
€
23K
|
€
49K
|
€
25K
|
€
28K
|
€
65K
|
€
78K
|
€
60K
|
€
47K
|
€
73K
|
€
77K
|
|
|
€
6K
|
€
10K
|
€
-2K
|
€
6K
|
€
-12K
|
€
-27K
|
€
-10K
|
€
-21K
|
€
-28K
|
€
-21K
|
€
-30K
|
€
-5K
|
€
-33K
|
€
-29K
|
€
34K
|
€
43K
|
€
37K
|
€
21K
|
€
33K
|
€
55K
|
|
|
€
185K
|
€
180K
|
€
170K
|
€
172K
|
€
166K
|
€
177K
|
€
204K
|
€
215K
|
€
236K
|
€
264K
|
€
285K
|
€
315K
|
€
320K
|
€
353K
|
€
382K
|
€
349K
|
€
306K
|
€
273K
|
€
252K
|
€
219K
|
|
|
€
18K
|
€
22K
|
€
16K
|
€
22K
|
€
12K
|
€
8K
|
€
25K
|
€
22K
|
€
17K
|
€
28K
|
€
31K
|
€
55K
|
€
32K
|
€
37K
|
€
77K
|
€
90K
|
€
70K
|
€
53K
|
€
76K
|
€
82K
|
|
|
€
589
|
€
803
|
-
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
331
|
€
6K
|
€
2K
|
€
17K
|
€
6K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,87%
|
|
|
11,85%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
14K
|
€
8K
|
€
14K
|
€
4K
|
€
-1K
|
€
17K
|
€
13K
|
€
7K
|
€
17K
|
€
20K
|
€
46K
|
€
22K
|
€
25K
|
€
62K
|
€
75K
|
€
57K
|
€
44K
|
€
70K
|
€
75K
|
|
|
€
7K
|
€
11K
|
€
5K
|
€
11K
|
€
-7K
|
€
-22K
|
€
-4K
|
€
-9K
|
€
-16K
|
€
-9K
|
€
-16K
|
€
10K
|
€
-15K
|
€
-11K
|
€
36K
|
€
58K
|
€
40K
|
€
28K
|
€
56K
|
€
61K
|
|
|
€
6K
|
€
10K
|
€
-2K
|
€
6K
|
€
-12K
|
€
-27K
|
€
-10K
|
€
-21K
|
€
-28K
|
€
-21K
|
€
-30K
|
€
-5K
|
€
-33K
|
€
-29K
|
€
34K
|
€
43K
|
€
37K
|
€
21K
|
€
33K
|
€
55K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
-
|
€
2K
|
€
111K
|
€
122K
|
€
0
|
€
5K
|
€
17K
|
€
8K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
635
|
€
6K
|
€
9K
|
€
5K
|
€
2K
|
€
11K
|
€
16K
|
€
12K
|
€
21K
|
€
23K
|
€
23K
|
€
8K
|
€
6K
|
€
103K
|
€
68K
|
€
43K
|
€
19K
|
€
40K
|
€
88K
|
|
|
€
9K
|
€
13K
|
€
819
|
€
9K
|
€
-691
|
€
-7K
|
€
10K
|
€
656
|
€
-5K
|
€
5K
|
€
7K
|
€
31K
|
€
4K
|
€
7K
|
€
61K
|
€
59K
|
€
53K
|
€
37K
|
€
48K
|
€
69K
|
|
|
€
114K
|
€
105K
|
€
92K
|
€
91K
|
€
82K
|
€
83K
|
€
90K
|
€
79K
|
€
79K
|
€
84K
|
€
79K
|
€
72K
|
€
41K
|
€
40K
|
€
144K
|
€
206K
|
€
146K
|
€
102K
|
€
82K
|
€
42K
|
|
|
2,23
|
2,03
|
1,79
|
1,76
|
1,65
|
1,65
|
1,68
|
1,50
|
1,50
|
1,51
|
1,45
|
1,38
|
1,20
|
1,18
|
1,67
|
2,08
|
1,79
|
1,54
|
1,49
|
1,26
|
|
|
2,53
|
2,03
|
2,03
|
1,79
|
1,65
|
1,65
|
1,68
|
1,51
|
1,50
|
1,51
|
1,45
|
1,38
|
1,20
|
1,18
|
1,68
|
2,08
|
1,80
|
1,55
|
1,51
|
1,30
|
|
|
2,37
|
2,03
|
1,90
|
1,78
|
1,65
|
1,65
|
1,68
|
1,50
|
1,50
|
1,51
|
1,45
|
1,38
|
1,20
|
1,18
|
1,67
|
2,08
|
1,79
|
1,55
|
1,50
|
1,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
278K
|
€
281K
|
€
286K
|
€
292K
|
€
293K
|
€
305K
|
€
336K
|
€
372K
|
€
394K
|
€
427K
|
€
462K
|
€
504K
|
€
530K
|
€
577K
|
€
597K
|
€
540K
|
€
492K
|
€
461K
|
€
417K
|
€
381K
|
|
|
€
93K
|
€
101K
|
€
117K
|
€
120K
|
€
128K
|
€
127K
|
€
132K
|
€
158K
|
€
159K
|
€
163K
|
€
177K
|
€
189K
|
€
210K
|
€
225K
|
€
215K
|
€
191K
|
€
186K
|
€
188K
|
€
165K
|
€
162K
|
|
|
€
87K
|
€
101K
|
€
110K
|
€
119K
|
€
128K
|
€
127K
|
€
132K
|
€
157K
|
€
159K
|
€
163K
|
€
177K
|
€
189K
|
€
210K
|
€
225K
|
€
214K
|
€
191K
|
€
185K
|
€
187K
|
€
164K
|
€
159K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,67%
|
63,89%
|
59,22%
|
58,81%
|
56,43%
|
58,20%
|
60,75%
|
57,69%
|
59,74%
|
61,86%
|
61,75%
|
62,48%
|
60,32%
|
61,11%
|
64,03%
|
64,60%
|
62,15%
|
59,24%
|
60,44%
|
57,57%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,98
|
7,43
|
14,92
|
8,33
|
30,24
|
|
7,98
|
12,32
|
21,90
|
9,42
|
8,78
|
4,12
|
9,70
|
8,96
|
3,44
|
2,55
|
3,28
|
4,24
|
2,35
|
2,17
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,68%
|
7,12%
|
0,48%
|
5,21%
|
-0,42%
|
-3,70%
|
5,12%
|
0,31%
|
-2,19%
|
1,81%
|
2,33%
|
9,91%
|
1,13%
|
2,01%
|
15,84%
|
17,01%
|
17,48%
|
13,59%
|
18,84%
|
31,25%
|
|
|
3,17%
|
5,57%
|
-1,16%
|
3,46%
|
-7,05%
|
-15,31%
|
-5,12%
|
-9,65%
|
-12,02%
|
-8,14%
|
-10,34%
|
-1,58%
|
-10,31%
|
-8,32%
|
8,81%
|
12,23%
|
12,03%
|
7,66%
|
13,06%
|
25,01%
|
|
|
2,12
|
3,56
|
-0,69
|
2,04
|
-3,98
|
-8,91
|
-3,11
|
-5,57
|
-7,18
|
-5,03
|
-6,39
|
-0,99
|
-6,22
|
-5,09
|
5,64
|
7,90
|
7,48
|
4,54
|
7,89
|
14,40
|
|
|
3,17
|
5,57
|
-1,16
|
3,46
|
-7,05
|
-15,31
|
-5,12
|
-9,65
|
-12,02
|
-8,14
|
-10,34
|
-1,58
|
-10,31
|
-8,32
|
8,81
|
12,23
|
12,03
|
7,66
|
13,06
|
25,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|