I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-678
|
€
-923
|
€
-1K
|
€
14K
|
€
10K
|
€
13K
|
€
13K
|
€
-11K
|
€
36K
|
€
10K
|
€
-8K
|
€
-29K
|
€
-9
|
€
-1K
|
€
499
|
€
-987
|
|
|
€
-3K
|
€
-836
|
€
-1K
|
€
-1K
|
€
-5K
|
€
10K
|
€
6K
|
€
1K
|
€
-23K
|
€
26K
|
€
-79
|
€
-18K
|
€
-35K
|
€
-769
|
€
-3K
|
€
-597
|
€
-2K
|
|
|
€
38K
|
€
41K
|
€
42K
|
€
43K
|
€
45K
|
€
49K
|
€
39K
|
€
34K
|
€
32K
|
€
55K
|
€
30K
|
€
30K
|
€
48K
|
€
-17K
|
€
-17K
|
€
-14K
|
€
-13K
|
|
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
11K
|
€
10K
|
€
9K
|
€
1K
|
€
32K
|
€
8K
|
€
1K
|
€
2K
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
€
2K
|
€
2K
|
€
2K
|
€
315
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-678
|
€
-1K
|
€
-1K
|
€
-9K
|
€
10K
|
€
11K
|
€
11K
|
€
-13K
|
€
35K
|
€
10K
|
€
-9K
|
€
-30K
|
€
-645
|
€
-2K
|
€
-102
|
€
-1K
|
|
|
€
-3K
|
€
-678
|
€
-1K
|
€
-1K
|
€
-5K
|
€
10K
|
€
6K
|
€
2K
|
€
-22K
|
€
26K
|
€
326
|
€
-18K
|
€
-35K
|
€
-718
|
€
-2K
|
€
-593
|
€
-2K
|
|
|
€
-3K
|
€
-836
|
€
-1K
|
€
-1K
|
€
-5K
|
€
10K
|
€
6K
|
€
1K
|
€
-23K
|
€
26K
|
€
-79
|
€
-18K
|
€
-35K
|
€
-769
|
€
-3K
|
€
-597
|
€
-2K
|
|
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
€
9K
|
€
5K
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5
|
€
31
|
€
212
|
€
2K
|
€
14K
|
€
2K
|
€
3K
|
€
2K
|
€
5K
|
€
8K
|
€
2K
|
€
760
|
€
47K
|
€
1K
|
€
2K
|
€
2K
|
€
4K
|
|
|
€
-3K
|
€
-836
|
€
-1K
|
€
-1K
|
€
-9K
|
€
10K
|
€
11K
|
€
10K
|
€
-14K
|
€
35K
|
€
9K
|
€
-9K
|
€
-30K
|
€
-697
|
€
-2K
|
€
-106
|
€
-1K
|
|
|
€
-68K
|
€
-64K
|
€
-64K
|
€
-63K
|
€
-62K
|
€
-57K
|
€
-67K
|
€
-77K
|
€
-97K
|
€
-83K
|
€
-118K
|
€
-127K
|
€
-89K
|
€
-124K
|
€
-123K
|
€
-121K
|
€
-121K
|
|
|
0,11
|
0,11
|
0,11
|
0,15
|
0,26
|
0,31
|
0,35
|
0,23
|
0,16
|
0,25
|
0,15
|
0,13
|
0,38
|
0,01
|
0,02
|
0,02
|
0,03
|
|
|
0,11
|
0,11
|
0,11
|
0,15
|
0,26
|
0,31
|
0,35
|
0,23
|
0,16
|
0,25
|
0,15
|
0,13
|
0,38
|
0,01
|
0,02
|
0,02
|
0,03
|
|
|
0,11
|
0,11
|
0,11
|
0,15
|
0,26
|
0,31
|
0,35
|
0,23
|
0,16
|
0,25
|
0,15
|
0,13
|
0,38
|
0,01
|
0,02
|
0,02
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
114K
|
€
114K
|
€
114K
|
€
117K
|
€
127K
|
€
132K
|
€
143K
|
€
134K
|
€
147K
|
€
166K
|
€
168K
|
€
176K
|
€
190K
|
€
107K
|
€
108K
|
€
109K
|
€
111K
|
|
|
€
76K
|
€
72K
|
€
72K
|
€
73K
|
€
83K
|
€
83K
|
€
103K
|
€
101K
|
€
115K
|
€
111K
|
€
138K
|
€
146K
|
€
142K
|
€
125K
|
€
125K
|
€
123K
|
€
124K
|
|
|
€
76K
|
€
72K
|
€
72K
|
€
73K
|
€
83K
|
€
83K
|
€
103K
|
€
101K
|
€
115K
|
€
111K
|
€
138K
|
€
146K
|
€
142K
|
€
125K
|
€
125K
|
€
123K
|
€
124K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,42%
|
36,41%
|
37,13%
|
37,20%
|
35,03%
|
37,37%
|
27,65%
|
25,07%
|
21,92%
|
33,24%
|
17,60%
|
16,86%
|
25,04%
|
-16,28%
|
-15,40%
|
-12,95%
|
-12,18%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,28
|
9,42
|
9,36
|
|
3,15
|
14,38
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-8,74%
|
-2,02%
|
-2,76%
|
-2,57%
|
-19,77%
|
20,06%
|
27,28%
|
30,94%
|
-42,20%
|
63,37%
|
31,19%
|
-29,21%
|
-63,11%
|
3,99%
|
12,73%
|
0,75%
|
10,66%
|
|
|
-8,74%
|
-2,02%
|
-2,76%
|
-2,57%
|
-10,65%
|
20,06%
|
14,60%
|
4,01%
|
-70,93%
|
46,56%
|
-0,27%
|
-60,57%
|
-73,62%
|
4,41%
|
15,67%
|
4,24%
|
15,09%
|
|
|
-2,92
|
-0,73
|
-1,03
|
-0,96
|
-3,73
|
7,50
|
4,04
|
1,00
|
-15,55
|
15,48
|
-0,05
|
-10,21
|
-18,43
|
-0,72
|
-2,41
|
-0,55
|
-1,84
|
|
|
-8,74
|
-2,02
|
-2,76
|
-2,57
|
-10,65
|
20,06
|
14,60
|
4,01
|
-70,93
|
46,56
|
-0,27
|
-60,57
|
-73,62
|
4,41
|
15,67
|
4,24
|
15,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|