IA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
13K
|
€
25K
|
€
13K
|
€
-2K
|
€
40K
|
€
-3K
|
€
-500
|
€
-568
|
€
997
|
|
€
21K
|
€
20K
|
€
20K
|
€
19K
|
€
17K
|
€
17K
|
€
17K
|
€
17K
|
|
|
€
15K
|
€
-2K
|
€
3K
|
€
13K
|
€
-17K
|
€
20K
|
€
-3K
|
€
-1K
|
€
-1K
|
€
271
|
€
-1K
|
€
17K
|
€
16K
|
€
15K
|
€
15K
|
€
14K
|
€
11K
|
€
11K
|
€
9K
|
|
|
€
311K
|
€
296K
|
€
299K
|
€
295K
|
€
282K
|
€
299K
|
€
278K
|
€
282K
|
€
283K
|
€
284K
|
€
284K
|
€
286K
|
€
268K
|
€
252K
|
€
237K
|
€
223K
|
€
208K
|
€
197K
|
€
186K
|
|
|
€
34K
|
€
14K
|
€
18K
|
€
36K
|
€
14K
|
€
40K
|
€
14K
|
€
14K
|
€
14K
|
€
14K
|
€
14K
|
€
33K
|
€
32K
|
€
31K
|
€
30K
|
€
27K
|
€
36K
|
€
27K
|
€
25K
|
|
|
€
5K
|
€
193
|
€
193
|
|
€
5K
|
€
5K
|
|
|
|
|
|
€
8K
|
€
6K
|
€
5K
|
€
3K
|
€
863
|
|
|
€
142
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97.27%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
-2K
|
€
4K
|
€
13K
|
€
-17K
|
€
26K
|
€
-3K
|
€
-848
|
€
-1K
|
€
408
|
€
-647
|
€
19K
|
€
20K
|
€
19K
|
€
19K
|
€
17K
|
€
17K
|
€
17K
|
€
17K
|
|
|
€
20K
|
€
-2K
|
€
4K
|
€
13K
|
€
-17K
|
€
26K
|
€
-3K
|
€
-848
|
€
-1K
|
€
408
|
€
-647
|
€
15K
|
€
14K
|
€
13K
|
€
13K
|
€
11K
|
€
11K
|
€
12K
|
€
11K
|
|
|
€
15K
|
€
-2K
|
€
3K
|
€
13K
|
€
-17K
|
€
20K
|
€
-3K
|
€
-1K
|
€
-1K
|
€
271
|
€
-1K
|
€
17K
|
€
16K
|
€
15K
|
€
15K
|
€
14K
|
€
11K
|
€
11K
|
€
9K
|
|
|
€
0
|
-
|
-
|
-
|
-
|
-
|
€
-22K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
0
|
-
|
€
0
|
-
|
€
-1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25
|
€
3K
|
€
20
|
€
91
|
€
34
|
€
49
|
|
€
22
|
|
€
1K
|
|
€
3
|
|
€
3K
|
€
2K
|
€
4K
|
€
8K
|
€
8K
|
€
5K
|
|
|
€
15K
|
€
-2K
|
€
3K
|
€
13K
|
€
-17K
|
€
20K
|
€
-3K
|
€
-1K
|
€
-1K
|
€
271
|
€
-1K
|
€
21K
|
€
22K
|
€
21K
|
€
21K
|
€
20K
|
€
17K
|
€
17K
|
€
15K
|
|
|
€
294K
|
€
279K
|
€
281K
|
€
278K
|
€
265K
|
€
281K
|
€
261K
|
€
242K
|
€
243K
|
€
245K
|
€
244K
|
€
246K
|
€
225K
|
€
203K
|
€
182K
|
€
161K
|
€
141K
|
€
124K
|
€
111K
|
|
|
6.80
|
10.18
|
19.07
|
697.03
|
14.49
|
15.96
|
640.70
|
528.01
|
191.67
|
304.44
|
145.41
|
27.88
|
31.09
|
38.26
|
64.26
|
124.91
|
1,893.13
|
25.14
|
5.96
|
|
|
6.80
|
10.18
|
19.07
|
697.03
|
14.66
|
16.14
|
1,373.29
|
1,003.45
|
231.12
|
417.16
|
166.89
|
29.58
|
32.42
|
40.48
|
70.07
|
124.91
|
1,893.13
|
25.40
|
6.00
|
|
|
6.80
|
10.18
|
19.07
|
697.03
|
14.58
|
16.05
|
873.75
|
691.93
|
209.55
|
352.00
|
155.41
|
28.70
|
31.74
|
39.34
|
67.04
|
124.91
|
1,893.13
|
25.27
|
5.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
362K
|
€
327K
|
€
314K
|
€
296K
|
€
302K
|
€
317K
|
€
279K
|
€
282K
|
€
284K
|
€
285K
|
€
286K
|
€
295K
|
€
276K
|
€
258K
|
€
240K
|
€
224K
|
€
208K
|
€
202K
|
€
212K
|
|
|
€
51K
|
€
30K
|
€
16K
|
€
399
|
€
20K
|
€
19K
|
€
408
|
€
460
|
€
1K
|
€
806
|
€
2K
|
€
9K
|
€
7K
|
€
5K
|
€
3K
|
€
1K
|
€
74
|
€
5K
|
€
26K
|
|
|
€
51K
|
€
30K
|
€
16K
|
€
399
|
€
20K
|
€
19K
|
€
299
|
€
351
|
€
1K
|
€
697
|
€
2K
|
€
9K
|
€
7K
|
€
5K
|
€
3K
|
€
1K
|
€
74
|
€
5K
|
€
22K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
86%
|
90.7%
|
95.04%
|
99.86%
|
93.5%
|
94.07%
|
99.85%
|
99.84%
|
99.55%
|
99.72%
|
99.41%
|
96.9%
|
97.29%
|
97.89%
|
98.8%
|
99.42%
|
99.96%
|
97.46%
|
87.58%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.02
|
|
2.57
|
|
3.85
|
0.03
|
|
0.73
|
|
|
|
1.98
|
|
0.47
|
0.38
|
0.28
|
0.16
|
0.08
|
0.00
|
0.29
|
1.58
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.76%
|
-0.78%
|
1.12%
|
4.5%
|
-5.88%
|
6.74%
|
-1.22%
|
-0.37%
|
-0.46%
|
0.1%
|
-0.41%
|
7.49%
|
8.11%
|
8.41%
|
8.66%
|
9.14%
|
8.16%
|
8.58%
|
8.17%
|
|
|
4.76%
|
-0.78%
|
1.12%
|
4.5%
|
-5.88%
|
6.74%
|
-1.22%
|
-0.37%
|
-0.46%
|
0.1%
|
-0.41%
|
6.11%
|
5.89%
|
6.05%
|
6.16%
|
6.47%
|
5.3%
|
5.56%
|
4.97%
|
|
|
4.10
|
-0.71
|
1.06
|
4.49
|
-5.50
|
6.34
|
-1.22
|
-0.37
|
-0.46
|
0.09
|
-0.40
|
5.92
|
5.73
|
5.92
|
6.08
|
6.43
|
5.30
|
5.42
|
4.35
|
|
|
4.76
|
-0.78
|
1.12
|
4.50
|
-5.88
|
6.74
|
-1.22
|
-0.37
|
-0.46
|
0.10
|
-0.41
|
6.11
|
5.89
|
6.05
|
6.16
|
6.47
|
5.30
|
5.56
|
4.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|