IR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
-5K
|
€
5K
|
€
22K
|
€
15K
|
€
41K
|
€
45K
|
€
48K
|
€
47K
|
€
40K
|
€
38K
|
€
42K
|
€
43K
|
€
37K
|
€
42K
|
€
36K
|
€
45K
|
€
43K
|
€
37K
|
€
33K
|
|
|
€
-14K
|
€
-46K
|
€
-27K
|
€
-10K
|
€
10K
|
€
25K
|
€
39K
|
€
41K
|
€
36K
|
€
32K
|
€
29K
|
€
32K
|
€
32K
|
€
27K
|
€
30K
|
€
28K
|
€
28K
|
€
21K
|
€
15K
|
€
13K
|
|
|
€
108K
|
€
122K
|
€
168K
|
€
195K
|
€
208K
|
€
198K
|
€
173K
|
€
331K
|
€
334K
|
€
298K
|
€
265K
|
€
236K
|
€
203K
|
€
171K
|
€
144K
|
€
139K
|
€
136K
|
€
133K
|
€
132K
|
€
131K
|
|
|
€
22K
|
€
5K
|
€
8K
|
€
25K
|
€
20K
|
€
45K
|
€
52K
|
€
59K
|
€
58K
|
€
50K
|
€
46K
|
€
49K
|
€
52K
|
€
43K
|
€
49K
|
€
42K
|
€
51K
|
€
48K
|
€
39K
|
€
36K
|
|
|
€
2K
|
€
2K
|
€
6K
|
€
7K
|
€
10K
|
€
10K
|
|
€
21K
|
€
18K
|
€
15K
|
€
27K
|
€
28K
|
€
14K
|
€
12K
|
€
13K
|
€
1K
|
€
11K
|
€
16K
|
€
7K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
198K
|
€
43K
|
|
|
|
|
|
|
€
25K
|
€
25K
|
€
25K
|
€
20K
|
€
14K
|
€
12K
|
|
|
|
|
|
|
|
|
502,79%
|
106,59%
|
|
|
|
|
|
|
82,75%
|
89,11%
|
89,96%
|
96,44%
|
90,69%
|
94,38%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
-11K
|
€
35
|
€
15K
|
€
10K
|
€
36K
|
€
41K
|
€
44K
|
€
43K
|
€
37K
|
€
34K
|
€
38K
|
€
40K
|
€
33K
|
€
39K
|
€
32K
|
€
41K
|
€
40K
|
€
34K
|
€
30K
|
|
|
€
-13K
|
€
-43K
|
€
-25K
|
€
-7K
|
€
10K
|
€
34K
|
€
39K
|
€
42K
|
€
39K
|
€
33K
|
€
30K
|
€
34K
|
€
36K
|
€
30K
|
€
35K
|
€
31K
|
€
32K
|
€
22K
|
€
17K
|
€
14K
|
|
|
€
-14K
|
€
-46K
|
€
-27K
|
€
-10K
|
€
10K
|
€
25K
|
€
39K
|
€
41K
|
€
36K
|
€
32K
|
€
29K
|
€
32K
|
€
32K
|
€
27K
|
€
30K
|
€
28K
|
€
28K
|
€
21K
|
€
15K
|
€
13K
|
|
|
€
6K
|
€
21K
|
€
6K
|
€
152K
|
-
|
-
|
-
|
€
0
|
€
0
|
-
|
-
|
-
|
-
|
-
|
€
20K
|
-
|
€
5K
|
€
11K
|
€
1K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
61K
|
€
145K
|
€
143K
|
€
199K
|
€
172K
|
€
137K
|
€
138K
|
€
104K
|
€
77K
|
€
71K
|
€
51K
|
€
10K
|
€
43K
|
€
48K
|
€
31K
|
€
44K
|
€
29K
|
€
30K
|
€
27K
|
|
|
€
19K
|
€
-14K
|
€
-2K
|
€
12K
|
€
10K
|
€
27K
|
€
41K
|
€
43K
|
€
40K
|
€
36K
|
€
33K
|
€
36K
|
€
36K
|
€
31K
|
€
34K
|
€
30K
|
€
38K
|
€
39K
|
€
32K
|
€
29K
|
|
|
€
1K
|
€
-8K
|
€
49K
|
€
78K
|
€
174K
|
€
164K
|
€
137K
|
€
294K
|
€
294K
|
€
254K
|
€
219K
|
€
186K
|
€
150K
|
€
114K
|
€
83K
|
€
95K
|
€
90K
|
€
82K
|
€
74K
|
€
57K
|
|
|
1,03
|
0,89
|
1,42
|
1,91
|
6,06
|
13,34
|
1,69
|
5,33
|
17,11
|
17,85
|
8,14
|
6,79
|
9,54
|
4,09
|
2,31
|
4,52
|
3,43
|
3,25
|
4,30
|
2,91
|
|
|
1,03
|
0,89
|
1,42
|
1,91
|
6,18
|
13,34
|
1,69
|
5,33
|
17,11
|
17,85
|
8,14
|
6,79
|
9,54
|
4,09
|
2,31
|
4,52
|
3,47
|
3,25
|
4,30
|
2,91
|
|
|
1,03
|
0,89
|
1,42
|
1,91
|
6,12
|
13,34
|
1,69
|
5,33
|
17,11
|
17,85
|
8,14
|
6,79
|
9,54
|
4,09
|
2,31
|
4,52
|
3,45
|
3,25
|
4,30
|
2,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
159K
|
€
196K
|
€
310K
|
€
327K
|
€
242K
|
€
211K
|
€
371K
|
€
399K
|
€
352K
|
€
313K
|
€
296K
|
€
268K
|
€
221K
|
€
208K
|
€
208K
|
€
166K
|
€
173K
|
€
170K
|
€
155K
|
€
161K
|
|
|
€
51K
|
€
74K
|
€
142K
|
€
132K
|
€
35K
|
€
13K
|
€
198K
|
€
68K
|
€
18K
|
€
15K
|
€
31K
|
€
32K
|
€
18K
|
€
37K
|
€
64K
|
€
27K
|
€
37K
|
€
36K
|
€
22K
|
€
30K
|
|
|
€
51K
|
€
71K
|
€
117K
|
€
86K
|
€
34K
|
€
13K
|
€
198K
|
€
68K
|
€
18K
|
€
15K
|
€
31K
|
€
32K
|
€
18K
|
€
37K
|
€
64K
|
€
27K
|
€
37K
|
€
36K
|
€
22K
|
€
30K
|
|
|
|
€
4K
|
€
25K
|
€
47K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67,79%
|
62,04%
|
54,16%
|
59,54%
|
85,75%
|
93,69%
|
46,54%
|
82,98%
|
94,82%
|
95,17%
|
89,66%
|
88,03%
|
92,07%
|
82,27%
|
69,36%
|
83,79%
|
78,57%
|
78,53%
|
85,49%
|
81,38%
|
|
|
|
0,03
|
0,15
|
0,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,52
|
|
4 054,41
|
8,59
|
3,31
|
0,37
|
4,79
|
1,54
|
0,42
|
0,41
|
0,90
|
0,85
|
0,44
|
1,11
|
1,64
|
0,83
|
0,90
|
0,91
|
0,67
|
0,99
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,92%
|
-11,29%
|
-1,06%
|
6,14%
|
4,89%
|
13,64%
|
23,97%
|
13,06%
|
11,89%
|
12,04%
|
12,41%
|
15,26%
|
17,50%
|
17,91%
|
23,40%
|
21,27%
|
27,67%
|
28,95%
|
24,30%
|
22,16%
|
|
|
-12,86%
|
-38,15%
|
-16,09%
|
-5,18%
|
4,89%
|
12,62%
|
22,80%
|
12,32%
|
10,83%
|
10,85%
|
11,08%
|
13,77%
|
15,77%
|
15,85%
|
20,95%
|
20,18%
|
20,44%
|
15,57%
|
11,66%
|
9,70%
|
|
|
-8,72
|
-23,67
|
-8,71
|
-3,08
|
4,19
|
11,83
|
10,61
|
10,22
|
10,27
|
10,33
|
9,93
|
12,12
|
14,52
|
13,04
|
14,53
|
16,91
|
16,06
|
12,23
|
9,96
|
7,90
|
|
|
-12,86
|
-38,15
|
-16,09
|
-5,18
|
4,89
|
12,62
|
22,80
|
12,32
|
10,83
|
10,85
|
11,08
|
13,77
|
15,77
|
15,85
|
20,95
|
20,18
|
20,44
|
15,57
|
11,66
|
9,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|