I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
24K
|
€
18K
|
€
13K
|
€
15K
|
€
23K
|
€
16K
|
€
19K
|
€
15K
|
€
17K
|
€
24K
|
€
29K
|
€
27K
|
|
|
€
74K
|
€
17K
|
€
11K
|
€
6K
|
€
7K
|
€
8K
|
€
-106K
|
€
16K
|
€
8K
|
€
6K
|
€
-25K
|
€
2K
|
€
2K
|
|
|
€
84K
|
€
407K
|
€
390K
|
€
379K
|
€
373K
|
€
367K
|
€
358K
|
€
465K
|
€
448K
|
€
440K
|
€
428K
|
€
342K
|
€
340K
|
|
|
€
83K
|
€
41K
|
€
35K
|
€
29K
|
€
27K
|
€
27K
|
€
27K
|
€
35K
|
€
27K
|
€
27K
|
€
18K
|
€
33K
|
€
31K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
22K
|
€
16K
|
€
11K
|
€
13K
|
€
14K
|
€
14K
|
€
17K
|
€
9K
|
€
10K
|
€
-11K
|
€
21K
|
€
19K
|
|
|
€
79K
|
€
22K
|
€
16K
|
€
11K
|
€
12K
|
€
13K
|
€
13K
|
€
17K
|
€
8K
|
€
7K
|
€
-16K
|
€
15K
|
€
13K
|
|
|
€
74K
|
€
17K
|
€
11K
|
€
6K
|
€
7K
|
€
8K
|
€
-106K
|
€
16K
|
€
8K
|
€
6K
|
€
-25K
|
€
2K
|
€
2K
|
|
|
€
-330K
|
€
2K
|
-
|
€
1K
|
€
86
|
€
-200
|
-
|
€
259
|
€
337
|
€
749
|
€
87K
|
€
168
|
€
503
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
22K
|
€
20K
|
€
13K
|
€
7K
|
€
5K
|
€
3K
|
€
768
|
€
1K
|
€
2K
|
€
6K
|
|
|
|
|
€
74K
|
€
17K
|
€
11K
|
€
6K
|
€
8K
|
€
9K
|
€
-106K
|
€
17K
|
€
8K
|
€
10K
|
€
-20K
|
€
8K
|
€
8K
|
|
|
€
18K
|
€
12K
|
€
9K
|
€
6K
|
€
-671
|
€
-3K
|
€
-5K
|
€
-8K
|
€
-16K
|
€
-114K
|
€
-261K
|
€
-57K
|
€
-61K
|
|
|
6,13
|
2,19
|
1,93
|
1,76
|
0,91
|
0,62
|
0,45
|
0,09
|
0,08
|
0,02
|
0,13
|
0,05
|
0,03
|
|
|
6,13
|
2,19
|
1,93
|
1,76
|
0,91
|
0,62
|
0,45
|
0,09
|
0,08
|
0,02
|
-0,18
|
0,05
|
0,03
|
|
|
51,37
|
7,62
|
6,14
|
6,56
|
5,89
|
4,57
|
3,17
|
1,10
|
0,08
|
0,02
|
2,96
|
1,39
|
1,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
213K
|
€
542K
|
€
525K
|
€
511K
|
€
506K
|
€
500K
|
€
493K
|
€
473K
|
€
466K
|
€
557K
|
€
729K
|
€
610K
|
€
615K
|
|
|
€
129K
|
€
135K
|
€
135K
|
€
132K
|
€
132K
|
€
133K
|
€
134K
|
€
9K
|
€
17K
|
€
116K
|
€
301K
|
€
268K
|
€
275K
|
|
|
€
4K
|
€
10K
|
€
10K
|
€
7K
|
€
7K
|
€
8K
|
€
9K
|
€
9K
|
€
17K
|
€
116K
|
€
41K
|
€
59K
|
€
63K
|
|
|
€
125K
|
€
125K
|
€
125K
|
€
125K
|
€
125K
|
€
125K
|
€
125K
|
|
|
|
|
€
209K
|
€
212K
|
|
|
39,58%
|
75,08%
|
74,27%
|
74,12%
|
73,83%
|
73,37%
|
72,75%
|
98,16%
|
96,26%
|
79,12%
|
58,76%
|
56,04%
|
55,29%
|
|
|
1,48
|
0,31
|
0,32
|
0,33
|
0,33
|
0,34
|
0,35
|
|
|
|
|
0,61
|
0,62
|
|
|
1,64
|
6,09
|
8,37
|
12,14
|
10,12
|
9,78
|
9,80
|
0,51
|
2,02
|
11,99
|
|
12,78
|
14,49
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87,86%
|
4,27%
|
2,87%
|
1,60%
|
2,01%
|
2,35%
|
-29,51%
|
3,67%
|
1,88%
|
2,16%
|
-4,64%
|
2,22%
|
2,37%
|
|
|
87,83%
|
4,19%
|
2,79%
|
1,51%
|
1,78%
|
2,25%
|
-29,62%
|
3,52%
|
1,72%
|
1,45%
|
-5,89%
|
0,59%
|
0,68%
|
|
|
34,76
|
3,14
|
2,07
|
1,12
|
1,32
|
1,65
|
-21,55
|
3,46
|
1,66
|
1,15
|
-3,46
|
0,33
|
0,38
|
|
|
87,83
|
4,19
|
2,79
|
1,51
|
1,78
|
2,25
|
-29,62
|
3,52
|
1,72
|
1,45
|
-5,89
|
0,59
|
0,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|