ID
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
195K
|
€
191K
|
€
186K
|
€
175K
|
|
€
451K
|
€
214K
|
€
238K
|
€
165K
|
€
163K
|
€
161K
|
€
178K
|
€
173K
|
€
197K
|
€
198K
|
€
73K
|
€
-5K
|
€
-2K
|
€
-2K
|
€
-1K
|
|
|
€
63K
|
€
61K
|
€
60K
|
€
59K
|
|
€
316K
|
€
139K
|
€
128K
|
€
29K
|
€
10K
|
€
13K
|
€
24K
|
€
19K
|
€
-5K
|
€
-27K
|
€
-147K
|
€
-139K
|
€
-67K
|
€
523
|
€
-8K
|
|
|
€
808K
|
€
745K
|
€
684K
|
€
624K
|
|
€
493K
|
€
1.18M
|
€
1.04M
|
€
910K
|
€
881K
|
€
871K
|
€
858K
|
€
834K
|
€
-127K
|
€
-122K
|
€
-94K
|
€
53K
|
€
192K
|
€
259K
|
€
258K
|
|
|
€
182K
|
€
170K
|
€
157K
|
€
140K
|
-
|
€
365K
|
€
212K
|
€
203K
|
€
138K
|
€
147K
|
€
146K
|
€
163K
|
€
164K
|
€
137K
|
€
157K
|
€
54K
|
€
2K
|
€
7K
|
€
10K
|
€
13K
|
|
|
€
1K
|
€
4K
|
€
3K
|
€
174
|
|
€
4K
|
€
8K
|
€
1K
|
€
18
|
€
104
|
|
|
|
|
|
€
54
|
€
389
|
€
154K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
172K
|
€
169K
|
€
165K
|
€
158K
|
|
€
435K
|
€
199K
|
€
222K
|
€
150K
|
€
148K
|
€
148K
|
€
165K
|
€
171K
|
€
194K
|
€
197K
|
€
68K
|
€
-8K
|
€
-2K
|
€
-3K
|
€
-2K
|
|
|
€
89K
|
€
88K
|
€
91K
|
€
83K
|
|
€
362K
|
€
128K
|
€
152K
|
€
80K
|
€
70K
|
€
79K
|
€
94K
|
€
100K
|
€
123K
|
€
126K
|
€
-6K
|
€
-70K
|
€
-36K
|
€
-3K
|
€
-2K
|
|
|
€
63K
|
€
61K
|
€
60K
|
€
59K
|
|
€
316K
|
€
139K
|
€
128K
|
€
29K
|
€
10K
|
€
13K
|
€
24K
|
€
19K
|
€
-5K
|
€
-27K
|
€
-147K
|
€
-139K
|
€
-67K
|
€
523
|
€
-8K
|
|
|
€
4K
|
€
15K
|
€
16K
|
-
|
|
€
34K
|
€
4K
|
€
3K
|
€
1K
|
€
80K
|
-
|
-
|
€
-1
|
-
|
€
-85K
|
€
353K
|
€
932K
|
€
1.42M
|
€
1
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
19K
|
€
5K
|
€
103K
|
|
€
170K
|
€
184K
|
€
67K
|
€
162K
|
€
25K
|
€
11K
|
€
38K
|
€
17K
|
€
17K
|
€
14K
|
€
8K
|
€
14K
|
€
273
|
€
2K
|
€
584
|
|
|
€
146K
|
€
142K
|
€
135K
|
€
134K
|
|
€
389K
|
€
211K
|
€
198K
|
€
99K
|
€
88K
|
€
82K
|
€
94K
|
€
90K
|
€
66K
|
€
44K
|
€
-73K
|
€
-77K
|
€
-33K
|
€
738
|
€
-8K
|
|
|
€
-797K
|
€
-939K
|
€
-1.07M
|
€
-1.14M
|
|
€
-1.12M
|
€
-338K
|
€
-1.27M
|
€
-1.38M
|
€
-1.09M
|
€
-983K
|
€
-949K
|
€
-932K
|
€
-1.86M
|
€
-1.82M
|
€
-1.85M
|
€
-1.33M
|
€
-375K
|
€
258K
|
€
258K
|
|
|
0.03
|
0.03
|
0.01
|
0.09
|
|
0.22
|
0.68
|
0.30
|
0.28
|
0.24
|
0.25
|
0.05
|
0.04
|
0.02
|
0.02
|
0.01
|
0.01
|
0.00
|
1.49
|
2.91
|
|
|
0.03
|
0.03
|
0.01
|
0.09
|
|
0.22
|
0.69
|
0.31
|
0.28
|
0.24
|
0.26
|
0.05
|
0.04
|
0.02
|
0.02
|
0.01
|
0.01
|
0.00
|
0.04
|
0.14
|
|
|
0.03
|
0.03
|
0.01
|
0.09
|
|
0.22
|
0.68
|
0.31
|
0.28
|
0.24
|
0.26
|
0.05
|
0.04
|
0.02
|
0.02
|
0.01
|
0.01
|
0.00
|
1.49
|
3.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.63M
|
€
1.71M
|
€
1.76M
|
€
1.92M
|
|
€
2.27M
|
€
2.71M
|
€
3.18M
|
€
3.22M
|
€
2.45M
|
€
2.44M
|
€
2.22M
|
€
2.28M
|
€
2.36M
|
€
2.42M
|
€
2.56M
|
€
2.28M
|
€
1.39M
|
€
786K
|
€
393K
|
|
|
€
822K
|
€
964K
|
€
1.08M
|
€
1.30M
|
|
€
1.78M
|
€
1.53M
|
€
2.15M
|
€
2.31M
|
€
1.57M
|
€
1.57M
|
€
1.36M
|
€
1.45M
|
€
2.48M
|
€
2.54M
|
€
2.65M
|
€
2.22M
|
€
1.20M
|
€
527K
|
€
135K
|
|
|
€
813K
|
€
949K
|
€
1.06M
|
€
1.25M
|
|
€
1.43M
|
€
1.05M
|
€
1.81M
|
€
1.90M
|
€
1.44M
|
€
1.32M
|
€
993K
|
€
965K
|
€
1.88M
|
€
1.85M
|
€
1.77M
|
€
1.32M
|
€
372K
|
€
525K
|
€
128K
|
|
|
|
|
|
€
48K
|
|
€
337K
|
€
478K
|
€
323K
|
€
410K
|
€
127K
|
€
247K
|
€
363K
|
€
474K
|
€
581K
|
€
683K
|
€
782K
|
€
876K
|
€
822K
|
|
|
|
|
49.57%
|
43.59%
|
38.86%
|
32.43%
|
|
21.71%
|
43.46%
|
32.59%
|
28.26%
|
35.94%
|
35.73%
|
38.66%
|
36.54%
|
-5.38%
|
-5.03%
|
-3.69%
|
2.32%
|
13.81%
|
32.92%
|
65.74%
|
|
|
|
|
|
0.08
|
|
0.68
|
0.41
|
0.31
|
0.45
|
0.14
|
0.28
|
0.42
|
0.57
|
-4.58
|
-5.62
|
-8.28
|
16.57
|
4.29
|
|
|
|
|
4.78
|
5.70
|
6.51
|
8.24
|
|
4.09
|
7.70
|
9.66
|
15.45
|
10.57
|
10.58
|
8.24
|
8.47
|
12.78
|
12.89
|
39.24
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.11%
|
19.02%
|
19.69%
|
21.44%
|
|
78.86%
|
17.88%
|
19.06%
|
10.86%
|
10.02%
|
9.45%
|
11.02%
|
10.73%
|
-51.94%
|
-35.86%
|
77.71%
|
-145.46%
|
-17.14%
|
0.29%
|
-3.17%
|
|
|
7.78%
|
8.14%
|
8.83%
|
9.48%
|
|
64.1%
|
11.84%
|
12.31%
|
3.23%
|
1.13%
|
1.51%
|
2.75%
|
2.23%
|
4.01%
|
22.43%
|
156.04%
|
-262.64%
|
-34.87%
|
0.2%
|
-3.25%
|
|
|
3.86
|
3.55
|
3.43
|
3.07
|
|
13.92
|
5.15
|
4.01
|
0.91
|
0.41
|
0.54
|
1.06
|
0.82
|
-0.22
|
-1.13
|
-5.75
|
-6.10
|
-4.82
|
0.07
|
-2.14
|
|
|
7.78
|
8.14
|
8.83
|
9.48
|
|
64.10
|
11.84
|
12.31
|
3.23
|
1.13
|
1.51
|
2.75
|
2.23
|
4.01
|
22.43
|
156.04
|
-262.64
|
-34.87
|
0.20
|
-3.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|