I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
9K
|
€
3K
|
€
-20K
|
€
-43K
|
€
-10K
|
€
-16K
|
€
-16K
|
€
3K
|
€
-16K
|
€
13K
|
€
-5K
|
€
-19K
|
€
-4K
|
€
-20K
|
€
-3K
|
€
-10K
|
€
-13K
|
|
|
€
2K
|
€
8K
|
€
2K
|
€
-25K
|
€
-48K
|
€
-12K
|
€
-18K
|
€
-17K
|
€
601
|
€
-18K
|
€
9K
|
€
-6K
|
€
-20K
|
€
-15K
|
€
-29K
|
€
-44K
|
€
-1K
|
€
-23K
|
|
|
€
-308K
|
€
-310K
|
€
-317K
|
€
-319K
|
€
-294K
|
€
-246K
|
€
-234K
|
€
-216K
|
€
-198K
|
€
-199K
|
€
-181K
|
€
-190K
|
€
-184K
|
€
-163K
|
€
-149K
|
€
-119K
|
€
-75K
|
€
-74K
|
|
|
€
1K
|
€
6K
|
€
2K
|
-
|
-
|
-
|
-
|
-
|
€
669
|
-
|
€
7K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
8K
|
€
3K
|
€
-23K
|
€
-44K
|
€
-11K
|
€
-18K
|
€
-17K
|
€
949
|
€
-18K
|
€
10K
|
€
-6K
|
€
-20K
|
€
-6K
|
€
-21K
|
€
-4K
|
€
-11K
|
€
-18K
|
|
|
€
2K
|
€
8K
|
€
3K
|
€
-24K
|
€
-45K
|
€
-12K
|
€
-18K
|
€
-17K
|
€
949
|
€
-18K
|
€
10K
|
€
-6K
|
€
-20K
|
€
-6K
|
€
-21K
|
€
-4K
|
€
-12K
|
€
-18K
|
|
|
€
2K
|
€
8K
|
€
2K
|
€
-25K
|
€
-48K
|
€
-12K
|
€
-18K
|
€
-17K
|
€
601
|
€
-18K
|
€
9K
|
€
-6K
|
€
-20K
|
€
-15K
|
€
-29K
|
€
-44K
|
€
-1K
|
€
-23K
|
|
|
Capex
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
139
|
€
9K
|
€
12K
|
€
31K
|
€
15K
|
€
18K
|
€
852
|
€
1K
|
€
2K
|
€
10
|
€
2K
|
€
481
|
€
2K
|
€
3K
|
€
1K
|
€
347
|
€
54
|
|
|
€
2K
|
€
8K
|
€
2K
|
€
-24K
|
€
-47K
|
€
-11K
|
€
-18K
|
€
-17K
|
€
601
|
€
-18K
|
€
9K
|
€
-6K
|
€
-20K
|
€
-15K
|
€
-29K
|
€
-44K
|
€
-655
|
€
-23K
|
|
|
€
-308K
|
€
-310K
|
€
-317K
|
€
-319K
|
€
-295K
|
€
-248K
|
€
-234K
|
€
-216K
|
€
-198K
|
€
-199K
|
€
-181K
|
€
-190K
|
€
-184K
|
€
-163K
|
€
-149K
|
€
-119K
|
€
-75K
|
€
-75K
|
|
|
0,07
|
0
|
0,03
|
0,22
|
0,27
|
0,27
|
0,41
|
0,40
|
0,42
|
0,42
|
0,48
|
0,43
|
0,44
|
0,47
|
0,49
|
0,53
|
0,63
|
0,63
|
|
|
0,07
|
0
|
0,03
|
0,22
|
0,27
|
0,27
|
0,44
|
0,43
|
0,46
|
0,46
|
0,52
|
0,48
|
0,48
|
0,52
|
0,52
|
0,68
|
0,63
|
0,63
|
|
|
0,07
|
0
|
0,03
|
0,22
|
0,27
|
0,27
|
0,42
|
0,41
|
0,44
|
0,44
|
0,50
|
0,45
|
0,46
|
0,50
|
0,50
|
0,59
|
0,63
|
0,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
139
|
€
9K
|
€
89K
|
€
109K
|
€
94K
|
€
162K
|
€
141K
|
€
145K
|
€
146K
|
€
165K
|
€
145K
|
€
144K
|
€
146K
|
€
142K
|
€
134K
|
€
130K
|
€
128K
|
|
|
€
331K
|
€
310K
|
€
327K
|
€
408K
|
€
403K
|
€
341K
|
€
396K
|
€
357K
|
€
344K
|
€
345K
|
€
346K
|
€
335K
|
€
328K
|
€
309K
|
€
291K
|
€
253K
|
€
205K
|
€
202K
|
|
|
€
331K
|
€
310K
|
€
327K
|
€
408K
|
€
403K
|
€
341K
|
€
381K
|
€
342K
|
€
329K
|
€
330K
|
€
331K
|
€
320K
|
€
313K
|
€
294K
|
€
281K
|
€
225K
|
€
205K
|
€
202K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1 375,06%
|
-223 252,60%
|
-3 380,43%
|
-357,22%
|
-270,29%
|
-261,02%
|
-144,69%
|
-153,02%
|
-136,84%
|
-136,13%
|
-109,37%
|
-130,53%
|
-127,05%
|
-112,15%
|
-104,54%
|
-88,99%
|
-57,80%
|
-57,77%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
167,08
|
36,79
|
124,89
|
|
|
|
|
|
362,12
|
|
33,03
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,52%
|
-2,43%
|
-0,53%
|
7,44%
|
16,01%
|
4,61%
|
7,77%
|
8,02%
|
-0,30%
|
9,22%
|
-5,04%
|
3,30%
|
11,07%
|
8,98%
|
19,81%
|
36,88%
|
0,87%
|
31,72%
|
|
|
-0,52%
|
-2,43%
|
-0,53%
|
7,75%
|
16,33%
|
5,00%
|
7,77%
|
8,02%
|
-0,30%
|
9,22%
|
-5,04%
|
3,30%
|
11,07%
|
8,98%
|
19,81%
|
36,88%
|
1,87%
|
31,72%
|
|
|
7,21
|
5 429,58
|
17,82
|
-27,67
|
-44,15
|
-13,04
|
-11,24
|
-12,28
|
0,41
|
-12,55
|
5,51
|
-4,31
|
-14,06
|
-10,08
|
-20,71
|
-32,82
|
-1,08
|
-18,33
|
|
|
-0,52
|
-2,43
|
-0,53
|
7,75
|
16,33
|
5,00
|
7,77
|
8,02
|
-0,30
|
9,22
|
-5,04
|
3,30
|
11,07
|
8,98
|
19,81
|
36,88
|
1,87
|
31,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|