I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
116K
|
€
62K
|
€
196K
|
€
761K
|
€
20K
|
€
15K
|
€
-2K
|
€
-1K
|
€
-14K
|
€
-6K
|
€
8K
|
€
43K
|
€
222K
|
€
263K
|
€
138K
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-6K
|
|
|
€
57K
|
€
-5K
|
€
99K
|
€
494K
|
€
-10K
|
€
-9K
|
€
-665
|
€
-1K
|
€
-13K
|
€
-1K
|
€
3K
|
€
19K
|
€
172K
|
€
218K
|
€
95K
|
€
2K
|
€
-2K
|
€
-4K
|
€
-27K
|
|
|
€
300K
|
€
244K
|
€
249K
|
€
150K
|
€
56K
|
€
66K
|
€
75K
|
€
76K
|
€
77K
|
€
90K
|
€
293K
|
€
289K
|
€
510K
|
€
488K
|
€
420K
|
€
325K
|
€
323K
|
€
325K
|
€
329K
|
|
|
€
105K
|
€
52K
|
€
164K
|
€
564K
|
€
14K
|
€
12K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
21K
|
€
45K
|
€
202K
|
€
235K
|
€
129K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
|
|
|
-
|
€
8K
|
€
59K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
400K
|
|
|
|
|
|
|
|
€
240K
|
€
150K
|
€
150K
|
|
|
|
|
|
|
|
|
|
0,00%
|
80,98%
|
|
|
|
|
|
|
|
1 232,14%
|
87,31%
|
68,84%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
116K
|
€
61K
|
€
194K
|
€
701K
|
€
17K
|
€
14K
|
€
-2K
|
€
-2K
|
€
-14K
|
€
-7K
|
€
7K
|
€
42K
|
€
219K
|
€
262K
|
€
136K
|
€
-2K
|
€
-2K
|
€
-4K
|
€
-7K
|
|
|
€
116K
|
€
61K
|
€
194K
|
€
701K
|
€
17K
|
€
14K
|
€
-2K
|
€
-2K
|
€
-14K
|
€
-7K
|
€
7K
|
€
42K
|
€
219K
|
€
262K
|
€
136K
|
€
-2K
|
€
-2K
|
€
-4K
|
€
-7K
|
|
|
€
57K
|
€
-5K
|
€
99K
|
€
494K
|
€
-10K
|
€
-9K
|
€
-665
|
€
-1K
|
€
-13K
|
€
-1K
|
€
3K
|
€
19K
|
€
172K
|
€
218K
|
€
95K
|
€
2K
|
€
-2K
|
€
-4K
|
€
-27K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
110K
|
€
193K
|
€
92K
|
€
459K
|
€
9K
|
€
3K
|
€
2K
|
€
5K
|
€
41K
|
€
141K
|
€
50K
|
€
43K
|
€
592K
|
€
38K
|
€
410
|
€
2K
|
€
850
|
€
346
|
€
13K
|
|
|
€
57K
|
€
-5K
|
€
99K
|
€
494K
|
€
-10K
|
€
-9K
|
€
-665
|
€
-1K
|
€
-13K
|
€
-1K
|
€
3K
|
€
19K
|
€
172K
|
€
218K
|
€
95K
|
€
2K
|
€
-2K
|
€
-4K
|
€
-27K
|
|
|
€
263K
|
€
10K
|
€
46K
|
€
150K
|
€
56K
|
€
66K
|
|
|
€
77K
|
€
90K
|
€
293K
|
€
289K
|
€
510K
|
€
488K
|
€
420K
|
€
325K
|
€
323K
|
€
325K
|
€
329K
|
|
|
1,22
|
1
|
1,02
|
1,06
|
1,03
|
1,05
|
|
|
3,36
|
1,74
|
3,85
|
1,47
|
1,35
|
1,32
|
1,32
|
1,26
|
1,27
|
1,31
|
1,32
|
|
|
0,14
|
0,10
|
0,05
|
0,21
|
0
|
0,02
|
|
|
3,36
|
1,74
|
3,19
|
0,16
|
0,43
|
0,06
|
0,07
|
0,06
|
0,05
|
0
|
0,01
|
|
|
1,22
|
1,01
|
1,02
|
1,06
|
1,03
|
1,05
|
|
|
3,36
|
1,74
|
3,94
|
1,50
|
1,37
|
1,33
|
1,34
|
1,28
|
1,28
|
1,31
|
1,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,51M
|
€
2,22M
|
€
2,49M
|
€
2,47M
|
€
2,06M
|
€
1,46M
|
€
75K
|
€
76K
|
€
109K
|
€
213K
|
€
395K
|
€
911K
|
€
1,97M
|
€
2,01M
|
€
1,72M
|
€
1,56M
|
€
1,51M
|
€
1,38M
|
€
1,34M
|
|
|
€
1,21M
|
€
1,98M
|
€
2,24M
|
€
2,32M
|
€
2,00M
|
€
1,40M
|
|
|
€
33K
|
€
123K
|
€
103K
|
€
622K
|
€
1,46M
|
€
1,52M
|
€
1,30M
|
€
1,23M
|
€
1,18M
|
€
1,06M
|
€
1,01M
|
|
|
€
1,20M
|
€
1,98M
|
€
2,23M
|
€
2,32M
|
€
2,00M
|
€
1,39M
|
|
|
€
33K
|
€
123K
|
€
100K
|
€
608K
|
€
1,44M
|
€
1,51M
|
€
1,29M
|
€
1,22M
|
€
1,18M
|
€
1,06M
|
€
1,00M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,91%
|
10,97%
|
10,01%
|
6,08%
|
2,72%
|
4,51%
|
100,00%
|
100,00%
|
70,20%
|
42,38%
|
74,00%
|
31,75%
|
25,88%
|
24,26%
|
24,40%
|
20,88%
|
21,44%
|
23,50%
|
24,51%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,40
|
32,14
|
11,56
|
3,30
|
120,50
|
99,96
|
|
|
|
|
14,17
|
14,75
|
6,65
|
5,82
|
9,54
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,84%
|
-2,18%
|
39,75%
|
329,39%
|
-17,81%
|
-13,51%
|
-0,89%
|
-1,49%
|
-17,57%
|
-1,34%
|
1,16%
|
6,73%
|
33,70%
|
44,65%
|
22,67%
|
0,58%
|
-0,72%
|
-1,28%
|
-8,25%
|
|
|
18,84%
|
-2,18%
|
39,75%
|
329,39%
|
-17,81%
|
-13,51%
|
-0,89%
|
-1,49%
|
-17,57%
|
-1,34%
|
1,16%
|
6,73%
|
33,70%
|
44,65%
|
22,67%
|
0,58%
|
-0,72%
|
-1,28%
|
-8,25%
|
|
|
3,75
|
-0,24
|
3,98
|
20,01
|
-0,48
|
-0,61
|
-0,89
|
-1,49
|
-12,33
|
-0,57
|
0,86
|
2,14
|
8,72
|
10,83
|
5,53
|
0,12
|
-0,15
|
-0,30
|
-2,02
|
|
|
18,84
|
-2,18
|
39,75
|
329,39
|
-17,81
|
-13,51
|
-0,89
|
-1,49
|
-17,57
|
-1,34
|
1,16
|
6,73
|
33,70
|
44,65
|
22,67
|
0,58
|
-0,72
|
-1,28
|
-8,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|