I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
43K
|
€
-264K
|
€
68K
|
€
32K
|
€
-22K
|
|
|
€
38K
|
€
-326K
|
€
46K
|
€
23K
|
€
-23K
|
|
|
€
-202K
|
€
-240K
|
€
86K
|
€
40K
|
€
17K
|
|
|
€
29K
|
-
|
€
66K
|
€
26K
|
€
598
|
|
|
€
8K
|
€
14K
|
€
16K
|
€
591
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
-265K
|
€
67K
|
€
31K
|
€
-23K
|
|
|
€
41K
|
€
-266K
|
€
67K
|
€
30K
|
€
-23K
|
|
|
€
38K
|
€
-326K
|
€
46K
|
€
23K
|
€
-23K
|
|
|
-
|
-
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
191K
|
€
497K
|
€
438K
|
€
375K
|
€
64K
|
|
|
€
38K
|
€
-325K
|
€
47K
|
€
24K
|
€
-23K
|
|
|
€
-202K
|
€
-130K
|
€
414K
|
€
38K
|
€
14K
|
|
|
0,55
|
0,84
|
1,88
|
1,07
|
1,11
|
|
|
0,55
|
0,72
|
1,09
|
0,71
|
0,63
|
|
|
0,55
|
0,84
|
1,88
|
1,07
|
1,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
246K
|
€
661K
|
€
888K
|
€
589K
|
€
154K
|
|
|
€
448K
|
€
901K
|
€
802K
|
€
549K
|
€
137K
|
|
|
€
448K
|
€
791K
|
€
472K
|
€
549K
|
€
137K
|
|
|
-
|
€
110K
|
€
329K
|
|
|
|
|
-82,14%
|
-36,25%
|
9,72%
|
6,79%
|
11,04%
|
|
|
0
|
-0,46
|
3,81
|
|
|
|
|
10,74
|
|
11,89
|
17,57
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-18,77%
|
135,70%
|
54,55%
|
59,43%
|
-132,94%
|
|
|
-18,65%
|
136,01%
|
53,69%
|
57,57%
|
-135,86%
|
|
|
15,32
|
-49,30
|
5,22
|
3,91
|
-15,00
|
|
|
-18,65
|
136,01
|
53,69
|
57,57
|
-135,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|