I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
633K
|
€
606K
|
€
652K
|
€
642K
|
€
553K
|
€
566K
|
€
638K
|
€
559K
|
€
418K
|
€
375K
|
€
321K
|
€
301K
|
€
313K
|
€
319K
|
€
280K
|
€
261K
|
€
183K
|
€
263K
|
€
257K
|
€
267K
|
|
|
€
264K
|
€
1,99M
|
€
566K
|
€
160K
|
€
-259K
|
€
106K
|
€
166K
|
€
123K
|
€
81K
|
€
202K
|
€
175K
|
€
134K
|
€
-27K
|
€
340K
|
€
-167K
|
€
-161K
|
€
-297K
|
€
-123K
|
€
-29K
|
€
19K
|
|
|
€
12,75M
|
€
12,48M
|
€
10,49M
|
€
9,92M
|
€
9,76M
|
€
10,40M
|
€
10,30M
|
€
10,13M
|
€
10,01M
|
€
9,93M
|
€
9,73M
|
€
9,55M
|
€
2,92M
|
€
2,94M
|
€
2,60M
|
€
2,77M
|
€
2,93M
|
€
3,23M
|
€
3,35M
|
€
3,38M
|
|
|
€
966K
|
€
987K
|
€
909K
|
€
883K
|
€
455K
|
€
869K
|
€
925K
|
€
860K
|
€
719K
|
€
695K
|
€
624K
|
€
621K
|
€
314K
|
€
320K
|
€
254K
|
€
247K
|
€
141K
|
€
296K
|
€
284K
|
€
308K
|
|
|
€
12K
|
€
28K
|
€
30K
|
€
20K
|
€
9K
|
€
15K
|
€
438K
|
|
€
153
|
€
398
|
€
6K
|
€
82K
|
€
1K
|
|
|
€
8K
|
€
1K
|
|
|
€
48K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
492K
|
€
450K
|
€
539K
|
€
536K
|
€
44K
|
€
497K
|
€
567K
|
€
499K
|
€
341K
|
€
316K
|
€
244K
|
€
248K
|
€
260K
|
€
267K
|
€
221K
|
€
198K
|
€
42K
|
€
217K
|
€
203K
|
€
220K
|
|
|
€
107K
|
€
105K
|
€
206K
|
€
198K
|
€
-268K
|
€
197K
|
€
249K
|
€
212K
|
€
149K
|
€
163K
|
€
89K
|
€
78K
|
€
93K
|
€
102K
|
€
60K
|
€
41K
|
€
-118K
|
€
87K
|
€
73K
|
€
121K
|
|
|
€
264K
|
€
1,99M
|
€
566K
|
€
160K
|
€
-259K
|
€
106K
|
€
166K
|
€
123K
|
€
81K
|
€
202K
|
€
175K
|
€
134K
|
€
-27K
|
€
340K
|
€
-167K
|
€
-161K
|
€
-297K
|
€
-123K
|
€
-29K
|
€
19K
|
|
|
€
1,05M
|
€
154K
|
€
550K
|
€
288K
|
€
116K
|
€
-1,20M
|
€
1,19M
|
€
830K
|
€
1,35M
|
€
1,29M
|
€
1,10M
|
€
808K
|
€
13K
|
€
69K
|
€
96K
|
€
271K
|
€
659K
|
€
30K
|
€
976K
|
€
111K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
138K
|
€
15K
|
€
11K
|
€
18K
|
€
39K
|
€
29K
|
€
102K
|
€
98K
|
€
10K
|
€
39K
|
€
18K
|
€
10K
|
€
36K
|
€
6K
|
€
39K
|
€
49K
|
€
36K
|
€
17K
|
€
7K
|
€
135K
|
|
|
€
649K
|
€
2,34M
|
€
899K
|
€
498K
|
€
53K
|
€
406K
|
€
485K
|
€
410K
|
€
272K
|
€
355K
|
€
330K
|
€
304K
|
€
140K
|
€
505K
|
€
-6K
|
€
-4K
|
€
-137K
|
€
7K
|
€
101K
|
€
118K
|
|
|
€
-123K
|
€
-112K
|
€
-2,65M
|
€
-1,82M
|
€
-1,97M
|
€
-1,73M
|
€
-7,21M
|
€
-6,32M
|
€
-5,69M
|
€
-4,50M
|
€
-4,78M
|
€
-4,22M
|
€
-2,92M
|
€
-2,86M
|
€
-2,31M
|
€
-2,10M
|
€
-1,74M
|
€
-849K
|
€
-254K
|
€
570K
|
|
|
0,94
|
0,95
|
0,01
|
0,03
|
0,03
|
0,16
|
0,07
|
0,08
|
0,06
|
0,06
|
0,05
|
0,06
|
0,17
|
0,16
|
0,31
|
0,36
|
0,43
|
0,63
|
0,91
|
1,24
|
|
|
1
|
1,01
|
0,01
|
0,03
|
0,03
|
0,17
|
0,07
|
0,08
|
0,06
|
0,07
|
0,05
|
0,06
|
0,17
|
0,16
|
0,31
|
0,36
|
0,43
|
0,64
|
0,92
|
1,26
|
|
|
0,97
|
0,98
|
0,01
|
0,03
|
0,03
|
0,17
|
0,07
|
0,08
|
0,06
|
0,07
|
0,05
|
0,06
|
0,17
|
0,16
|
0,31
|
0,36
|
0,43
|
0,63
|
0,92
|
1,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18,53M
|
€
18,03M
|
€
16,99M
|
€
16,80M
|
€
16,85M
|
€
18,00M
|
€
19,41M
|
€
18,54M
|
€
17,81M
|
€
16,68M
|
€
15,47M
|
€
14,57M
|
€
7,85M
|
€
7,96M
|
€
8,54M
|
€
8,72M
|
€
8,77M
|
€
8,40M
|
€
9,27M
|
€
8,75M
|
|
|
€
5,60M
|
€
5,35M
|
€
6,29M
|
€
6,65M
|
€
6,85M
|
€
7,34M
|
€
8,84M
|
€
8,12M
|
€
7,50M
|
€
6,44M
|
€
5,42M
|
€
4,67M
|
€
4,07M
|
€
4,06M
|
€
4,94M
|
€
4,92M
|
€
4,77M
|
€
4,06M
|
€
4,76M
|
€
4,18M
|
|
|
€
2,17M
|
€
2,31M
|
€
2,62M
|
€
1,84M
|
€
2,02M
|
€
2,01M
|
€
7,75M
|
€
6,86M
|
€
6,05M
|
€
4,79M
|
€
5,01M
|
€
4,48M
|
€
3,51M
|
€
3,41M
|
€
3,33M
|
€
3,24M
|
€
3,05M
|
€
2,28M
|
€
2,90M
|
€
2,40M
|
|
|
€
3,37M
|
€
2,97M
|
€
3,60M
|
€
4,77M
|
€
4,82M
|
€
5,27M
|
€
1,08M
|
€
1,26M
|
€
1,45M
|
€
1,63M
|
€
401K
|
€
176K
|
€
555K
|
€
641K
|
€
1,59M
|
€
1,66M
|
€
1,71M
|
€
1,76M
|
€
1,85M
|
€
1,76M
|
|
|
68,78%
|
69,24%
|
61,76%
|
59,07%
|
57,93%
|
57,81%
|
53,07%
|
54,66%
|
56,21%
|
59,51%
|
62,87%
|
65,57%
|
37,19%
|
36,97%
|
30,50%
|
31,77%
|
33,42%
|
38,47%
|
36,18%
|
38,64%
|
|
|
0,26
|
0,24
|
0,34
|
0,48
|
0,49
|
0,51
|
0,10
|
0,12
|
0,14
|
0,16
|
0,04
|
0,02
|
0,19
|
0,22
|
0,61
|
0,60
|
0,58
|
0,55
|
0,55
|
0,52
|
|
|
11,37
|
11,89
|
11,67
|
12,41
|
155,54
|
14,79
|
15,59
|
16,28
|
22,02
|
20,37
|
22,22
|
18,81
|
15,70
|
15,21
|
22,38
|
24,88
|
113,75
|
18,72
|
23,46
|
18,99
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,09%
|
18,72%
|
8,57%
|
5,02%
|
0,54%
|
3,90%
|
4,71%
|
4,04%
|
2,72%
|
3,58%
|
3,40%
|
3,19%
|
4,78%
|
17,17%
|
-0,24%
|
-0,16%
|
-4,67%
|
0,22%
|
3,02%
|
3,49%
|
|
|
2,07%
|
15,95%
|
5,40%
|
1,61%
|
-2,65%
|
1,02%
|
1,61%
|
1,21%
|
0,80%
|
2,03%
|
1,80%
|
1,41%
|
-0,92%
|
11,56%
|
-6,40%
|
-5,81%
|
-10,13%
|
-3,80%
|
-0,86%
|
0,56%
|
|
|
1,42
|
11,05
|
3,33
|
0,95
|
-1,54
|
0,59
|
0,86
|
0,66
|
0,45
|
1,21
|
1,13
|
0,92
|
-0,34
|
4,27
|
-1,95
|
-1,85
|
-3,39
|
-1,46
|
-0,31
|
0,22
|
|
|
2,07
|
15,95
|
5,40
|
1,61
|
-2,65
|
1,02
|
1,61
|
1,21
|
0,80
|
2,03
|
1,80
|
1,41
|
-0,92
|
11,56
|
-6,40
|
-5,81
|
-10,13
|
-3,80
|
-0,86
|
0,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|