I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
223K
|
€
220K
|
€
304K
|
€
267K
|
€
294K
|
€
39K
|
€
-10K
|
€
47K
|
€
57K
|
€
106K
|
|
|
€
43K
|
€
182K
|
€
88K
|
€
93K
|
€
196K
|
€
-35K
|
€
-137K
|
€
-15K
|
€
-96
|
€
9K
|
|
|
€
4,52M
|
€
2,79M
|
€
2,61M
|
€
2,52M
|
€
2,43M
|
€
2,23M
|
€
-32K
|
€
106K
|
€
109K
|
€
109K
|
|
|
€
347K
|
€
287K
|
€
348K
|
€
309K
|
€
354K
|
€
108K
|
-
|
€
23K
|
€
31K
|
€
57K
|
|
|
€
28K
|
€
49K
|
€
59K
|
€
38K
|
€
16K
|
€
18K
|
|
|
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
179K
|
€
196K
|
€
276K
|
€
236K
|
€
293K
|
€
15K
|
€
-95K
|
€
28K
|
€
39K
|
€
75K
|
|
|
€
77K
|
€
99K
|
€
154K
|
€
145K
|
€
225K
|
€
-24K
|
€
-132K
|
€
-11K
|
€
329
|
€
26K
|
|
|
€
43K
|
€
182K
|
€
88K
|
€
93K
|
€
196K
|
€
-35K
|
€
-137K
|
€
-15K
|
€
-96
|
€
9K
|
|
|
€
1,75M
|
€
0
|
€
0
|
€
99K
|
€
313K
|
€
2,39M
|
€
5K
|
€
0
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
16K
|
€
59K
|
€
49K
|
€
34K
|
€
208K
|
€
21K
|
€
67K
|
€
57K
|
€
15K
|
|
|
€
145K
|
€
279K
|
€
211K
|
€
184K
|
€
263K
|
€
4K
|
€
-100K
|
€
24K
|
€
38K
|
€
59K
|
|
|
€
-269K
|
€
-179K
|
€
-214K
|
€
-208K
|
€
-194K
|
€
-18K
|
€
-694K
|
€
-548K
|
€
-552K
|
€
-963K
|
|
|
0,36
|
0,53
|
0,46
|
0,40
|
0,34
|
0,93
|
0,28
|
0,12
|
0,10
|
0,02
|
|
|
0,72
|
0,70
|
0,66
|
0,69
|
0,34
|
-4,51
|
0,28
|
0,12
|
0,10
|
0,02
|
|
|
1,70
|
2,18
|
1,30
|
1,48
|
1,23
|
2,33
|
0,28
|
0,12
|
0,10
|
0,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6,24M
|
€
4,16M
|
€
4,11M
|
€
4,17M
|
€
4,12M
|
€
3,51M
|
€
1,21M
|
€
1,04M
|
€
1,07M
|
€
1,09M
|
|
|
€
1,72M
|
€
1,36M
|
€
1,49M
|
€
1,64M
|
€
1,69M
|
€
1,28M
|
€
1,24M
|
€
933K
|
€
963K
|
€
978K
|
|
|
€
314K
|
€
338K
|
€
334K
|
€
270K
|
€
296K
|
€
98K
|
€
966K
|
€
623K
|
€
615K
|
€
978K
|
|
|
€
1,30M
|
€
980K
|
€
1,10M
|
€
1,30M
|
€
1,39M
|
€
1,03M
|
€
271K
|
€
310K
|
€
348K
|
|
|
|
72,47%
|
67,10%
|
63,55%
|
60,50%
|
58,90%
|
63,55%
|
-2,67%
|
10,11%
|
10,18%
|
10,05%
|
|
|
0,29
|
0,35
|
0,42
|
0,51
|
0,57
|
0,46
|
-8,38
|
2,93
|
3,18
|
|
|
|
9,59
|
6,95
|
5,40
|
6,96
|
5,77
|
87,86
|
|
33,44
|
24,75
|
12,96
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,21%
|
10,00%
|
8,08%
|
7,28%
|
10,83%
|
0,18%
|
310,10%
|
22,28%
|
35,24%
|
54,03%
|
|
|
0,96%
|
6,51%
|
3,38%
|
3,67%
|
8,06%
|
-1,55%
|
424,85%
|
-14,25%
|
-0,09%
|
8,50%
|
|
|
0,70
|
4,37
|
2,15
|
2,22
|
4,74
|
-0,98
|
-11,36
|
-1,44
|
-0,01
|
0,85
|
|
|
0,96
|
6,51
|
3,38
|
3,67
|
8,06
|
-1,55
|
424,85
|
-14,25
|
-0,09
|
8,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|