I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
143K
|
€
180K
|
€
27K
|
€
69K
|
€
321K
|
€
104K
|
€
320K
|
€
82K
|
€
41K
|
€
61K
|
€
56K
|
€
72K
|
€
7K
|
€
15K
|
€
67K
|
|
|
€
-308
|
€
145K
|
€
133K
|
€
689K
|
€
62K
|
€
258K
|
€
72K
|
€
248K
|
€
23K
|
€
20K
|
€
49K
|
€
49K
|
€
27K
|
€
-8K
|
€
1K
|
€
34K
|
|
|
€
961K
|
€
961K
|
€
908K
|
€
900K
|
€
211K
|
€
210K
|
€
161K
|
€
159K
|
€
91K
|
€
68K
|
€
48K
|
€
47K
|
€
47K
|
€
46K
|
€
54K
|
€
52K
|
|
|
€
37K
|
€
168K
|
€
198K
|
€
66K
|
€
62K
|
€
263K
|
€
88K
|
€
249K
|
€
68K
|
€
33K
|
€
48K
|
€
46K
|
€
59K
|
€
6K
|
€
12K
|
€
55K
|
|
|
€
33K
|
-
|
€
439
|
€
1K
|
€
1K
|
€
40K
|
€
13K
|
€
160K
|
€
18K
|
€
14K
|
€
54K
|
€
10K
|
€
6K
|
€
14K
|
€
24K
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
2K
|
|
|
|
|
-
|
€
93K
|
€
125K
|
-
|
€
60K
|
€
210K
|
€
70K
|
€
180K
|
|
|
€
48K
|
€
48K
|
€
26K
|
|
|
|
|
|
|
63.69%
|
93.8%
|
0%
|
97.1%
|
81.3%
|
97.26%
|
72.52%
|
|
|
97.19%
|
98.91%
|
97.82%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
140K
|
€
180K
|
€
26K
|
€
68K
|
€
320K
|
€
103K
|
€
305K
|
€
81K
|
€
38K
|
€
58K
|
€
56K
|
€
71K
|
€
6K
|
€
14K
|
€
67K
|
|
|
€
-6K
|
€
139K
|
€
179K
|
€
24K
|
€
65K
|
€
317K
|
€
99K
|
€
303K
|
€
90K
|
€
34K
|
€
51K
|
€
49K
|
€
34K
|
€
273
|
€
9K
|
€
63K
|
|
|
€
-308
|
€
145K
|
€
133K
|
€
689K
|
€
62K
|
€
258K
|
€
72K
|
€
248K
|
€
23K
|
€
20K
|
€
49K
|
€
49K
|
€
27K
|
€
-8K
|
€
1K
|
€
34K
|
|
|
-
|
€
5K
|
€
1K
|
€
3K
|
-
|
€
0
|
€
5K
|
€
0
|
€
0
|
€
2K
|
€
4K
|
€
3K
|
€
11K
|
€
2K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
2K
|
€
18K
|
€
33K
|
€
43K
|
€
365K
|
€
379K
|
€
183K
|
€
16K
|
€
87K
|
€
746K
|
€
38K
|
€
5K
|
€
8K
|
€
87K
|
€
179K
|
|
|
€
-308
|
€
147K
|
€
134K
|
€
691K
|
€
64K
|
€
261K
|
€
76K
|
€
249K
|
€
14K
|
€
23K
|
€
56K
|
€
55K
|
€
64K
|
€
-2K
|
€
7K
|
€
37K
|
|
|
€
-54K
|
€
-23K
|
€
-237K
|
€
-223K
|
€
-56K
|
€
-31K
|
€
6K
|
€
102K
|
€
32K
|
€
-1K
|
€
-22K
|
€
-26K
|
€
-31K
|
€
-25K
|
€
-21K
|
€
28K
|
|
|
0.97
|
0.97
|
0.76
|
0.78
|
0.93
|
0.97
|
1.01
|
1.08
|
1.05
|
1.00
|
0.98
|
0.84
|
0.77
|
0.80
|
0.85
|
1.16
|
|
|
0.37
|
0.61
|
0.76
|
0.66
|
0.79
|
4.35
|
-3.83
|
1.55
|
0.22
|
0.32
|
0.94
|
0.82
|
0.77
|
0.80
|
0.73
|
1.16
|
|
|
1.67
|
2.25
|
1.95
|
1.93
|
0.97
|
1.74
|
2.72
|
1.28
|
1.05
|
1.00
|
0.98
|
0.84
|
0.77
|
0.80
|
0.85
|
1.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.66M
|
€
2.05M
|
€
1.95M
|
€
2.00M
|
€
1.12M
|
€
1.16M
|
€
952K
|
€
1.49M
|
€
715K
|
€
750K
|
€
1.06M
|
€
211K
|
€
180K
|
€
173K
|
€
195K
|
€
224K
|
|
|
€
1.70M
|
€
1.09M
|
€
1.05M
|
€
1.10M
|
€
911K
|
€
953K
|
€
791K
|
€
1.33M
|
€
623K
|
€
682K
|
€
1.01M
|
€
164K
|
€
134K
|
€
127K
|
€
142K
|
€
172K
|
|
|
€
1.56M
|
€
886K
|
€
968K
|
€
1.00M
|
€
792K
|
€
580K
|
€
293K
|
€
1.12M
|
€
623K
|
€
682K
|
€
1.01M
|
€
164K
|
€
134K
|
€
127K
|
€
142K
|
€
172K
|
|
|
€
139K
|
€
198K
|
€
77K
|
€
98K
|
€
119K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36.05%
|
46.87%
|
46.49%
|
45.04%
|
18.83%
|
18.02%
|
16.94%
|
10.71%
|
12.74%
|
9.08%
|
4.59%
|
22.28%
|
25.81%
|
26.56%
|
27.43%
|
23.28%
|
|
|
0.15
|
0.21
|
0.08
|
0.11
|
0.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.77
|
5.82
|
41.79
|
13.47
|
2.98
|
7.66
|
4.36
|
7.69
|
17.92
|
17.43
|
2.96
|
1.88
|
21.91
|
9.87
|
2.57
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.03%
|
15.28%
|
14.79%
|
76.74%
|
30.26%
|
124.55%
|
47.38%
|
156.62%
|
15.73%
|
34.37%
|
114.88%
|
117.18%
|
136.87%
|
-4.41%
|
12.84%
|
71.21%
|
|
|
-0.03%
|
15.11%
|
14.67%
|
76.52%
|
29.25%
|
123.29%
|
44.64%
|
155.87%
|
25.21%
|
28.8%
|
101.88%
|
103.06%
|
57.09%
|
-16.43%
|
2.64%
|
64.31%
|
|
|
-0.01
|
7.08
|
6.82
|
34.46
|
5.51
|
22.22
|
7.56
|
16.69
|
3.21
|
2.62
|
4.68
|
22.97
|
14.74
|
-4.36
|
0.73
|
14.97
|
|
|
-0.03
|
15.11
|
14.67
|
76.52
|
29.25
|
123.29
|
44.64
|
155.87
|
25.21
|
28.80
|
101.88
|
103.06
|
57.09
|
-16.43
|
2.64
|
64.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|