I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
416K
|
€
134K
|
€
255K
|
€
132K
|
€
635K
|
€
154K
|
€
150K
|
€
150K
|
€
428K
|
€
145K
|
€
32K
|
€
121K
|
€
82K
|
€
134K
|
€
127K
|
€
212K
|
€
130K
|
€
114K
|
€
46K
|
€
40K
|
|
|
€
168K
|
€
-157K
|
€
-9K
|
€
-35K
|
€
436K
|
€
-286K
|
€
10K
|
€
-36K
|
€
39K
|
€
-32K
|
€
-202K
|
€
-63K
|
€
-92K
|
€
-43K
|
€
-67K
|
€
11K
|
€
-79K
|
€
-60K
|
€
-63K
|
€
-34K
|
|
|
€
1.15M
|
€
983K
|
€
1.33M
|
€
1.34M
|
€
1.38M
|
€
942K
|
€
1.23M
|
€
1.22M
|
€
1.25M
|
€
1.87M
|
€
1.96M
|
€
2.16M
|
€
2.36M
|
€
2.45M
|
€
1.20M
|
€
1.26M
|
€
1.25M
|
€
1.33M
|
€
973K
|
€
3K
|
|
|
€
334K
|
€
113K
|
€
214K
|
€
129K
|
€
560K
|
€
33K
|
€
148K
|
€
137K
|
€
204K
|
€
187K
|
€
82K
|
€
181K
|
€
160K
|
€
210K
|
€
131K
|
€
205K
|
€
143K
|
€
134K
|
€
66K
|
€
24K
|
|
|
|
|
|
€
8K
|
€
15K
|
|
€
6K
|
|
|
€
2K
|
|
€
788
|
€
788
|
€
2K
|
€
9K
|
€
23K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
|
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
6K
|
€
7K
|
|
|
|
|
|
|
€
6K
|
€
13K
|
€
23K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
393K
|
€
111K
|
€
236K
|
€
116K
|
€
619K
|
€
-101K
|
€
140K
|
€
124K
|
€
227K
|
€
131K
|
€
-37K
|
€
104K
|
€
69K
|
€
123K
|
€
111K
|
€
201K
|
€
122K
|
€
107K
|
€
37K
|
€
34K
|
|
|
€
304K
|
€
23K
|
€
149K
|
€
59K
|
€
562K
|
€
-171K
|
€
87K
|
€
53K
|
€
125K
|
€
28K
|
€
-133K
|
€
10K
|
€
-18K
|
€
39K
|
€
18K
|
€
110K
|
€
33K
|
€
38K
|
€
-6K
|
€
2K
|
|
|
€
168K
|
€
-157K
|
€
-9K
|
€
-35K
|
€
436K
|
€
-286K
|
€
10K
|
€
-36K
|
€
39K
|
€
-32K
|
€
-202K
|
€
-63K
|
€
-92K
|
€
-43K
|
€
-67K
|
€
11K
|
€
-79K
|
€
-60K
|
€
-63K
|
€
-34K
|
|
|
€
0
|
€
-161K
|
€
61K
|
€
909K
|
€
0
|
€
54K
|
€
0
|
€
-191K
|
€
-178K
|
€
-17K
|
€
40K
|
€
-59K
|
€
38K
|
€
1.33M
|
€
71K
|
€
8K
|
€
15K
|
€
823K
|
€
1.18M
|
€
779K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
99K
|
€
160K
|
€
173K
|
€
192K
|
€
228K
|
€
50K
|
€
176K
|
€
331K
|
€
32K
|
€
4K
|
€
2K
|
€
2K
|
€
61K
|
€
76K
|
€
8K
|
€
13K
|
€
7K
|
€
66K
|
€
276
|
|
|
€
257K
|
€
-68K
|
€
77K
|
€
22K
|
€
493K
|
€
-216K
|
€
62K
|
€
36K
|
€
140K
|
€
71K
|
€
-106K
|
€
30K
|
€
-4K
|
€
41K
|
€
27K
|
€
102K
|
€
10K
|
€
9K
|
€
-20K
|
€
-1K
|
|
|
€
-120K
|
€
-173K
|
€
41K
|
€
120K
|
€
142K
|
€
-30K
|
€
364K
|
€
-470K
|
€
-561K
|
€
-484K
|
€
-602K
|
€
-530K
|
€
-400K
|
€
-398K
|
€
-330K
|
€
-208K
|
€
-223K
|
€
-140K
|
€
-94K
|
€
-376K
|
|
|
0.94
|
0.91
|
1.03
|
1.08
|
1.12
|
0.98
|
1.37
|
0.51
|
0.68
|
0.42
|
0.34
|
0.48
|
0.54
|
0.54
|
0.51
|
0.63
|
0.60
|
0.76
|
0.77
|
0.10
|
|
|
0.39
|
0.29
|
0.30
|
0.30
|
0.34
|
0.18
|
0.39
|
0.55
|
0.71
|
0.42
|
0.34
|
0.48
|
0.54
|
0.54
|
0.51
|
0.63
|
0.60
|
0.76
|
0.61
|
0.10
|
|
|
0.97
|
0.93
|
1.06
|
1.11
|
1.16
|
1.01
|
1.37
|
0.53
|
0.70
|
0.42
|
0.34
|
0.48
|
0.54
|
0.54
|
0.51
|
0.63
|
0.60
|
0.76
|
0.77
|
0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5.69M
|
€
5.47M
|
€
5.66M
|
€
5.64M
|
€
4.53M
|
€
4.97M
|
€
4.60M
|
€
3.78M
|
€
4.77M
|
€
4.18M
|
€
4.27M
|
€
4.50M
|
€
4.63M
|
€
4.69M
|
€
3.31M
|
€
3.34M
|
€
3.40M
|
€
3.59M
|
€
2.71M
|
€
1.30M
|
|
|
€
4.54M
|
€
4.49M
|
€
4.32M
|
€
4.30M
|
€
3.15M
|
€
4.03M
|
€
3.37M
|
€
2.56M
|
€
3.51M
|
€
2.31M
|
€
2.30M
|
€
2.33M
|
€
2.27M
|
€
2.24M
|
€
2.11M
|
€
2.08M
|
€
2.15M
|
€
2.26M
|
€
1.73M
|
€
1.30M
|
|
|
€
2.10M
|
€
1.85M
|
€
1.57M
|
€
1.46M
|
€
1.17M
|
€
1.73M
|
€
992K
|
€
914K
|
€
1.74M
|
€
828K
|
€
912K
|
€
1.02M
|
€
867K
|
€
873K
|
€
669K
|
€
562K
|
€
554K
|
€
580K
|
€
405K
|
€
418K
|
|
|
€
2.39M
|
€
2.59M
|
€
2.70M
|
€
2.80M
|
€
1.93M
|
€
2.25M
|
€
2.38M
|
€
1.61M
|
€
1.74M
|
€
1.48M
|
€
1.39M
|
€
1.32M
|
€
1.41M
|
€
1.37M
|
€
1.45M
|
€
1.52M
|
€
1.60M
|
€
1.68M
|
€
1.33M
|
€
878K
|
|
|
20.24%
|
17.97%
|
23.58%
|
23.8%
|
30.44%
|
18.95%
|
26.71%
|
32.25%
|
26.31%
|
44.84%
|
46%
|
48.1%
|
50.93%
|
52.26%
|
36.12%
|
37.73%
|
36.75%
|
37.08%
|
35.94%
|
0.2%
|
|
|
2.07
|
2.63
|
2.03
|
2.08
|
1.40
|
2.39
|
1.94
|
1.32
|
1.39
|
0.79
|
0.71
|
0.61
|
0.60
|
0.56
|
1.21
|
1.20
|
1.28
|
1.26
|
1.37
|
339.99
|
|
|
11.56
|
40.37
|
18.29
|
37.10
|
5.09
|
|
24.16
|
20.58
|
15.50
|
17.62
|
|
22.48
|
32.86
|
18.13
|
18.97
|
10.38
|
17.59
|
21.11
|
46.29
|
38.20
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22.31%
|
-6.95%
|
5.81%
|
1.63%
|
35.78%
|
-22.9%
|
5.08%
|
2.93%
|
11.19%
|
3.78%
|
-5.41%
|
1.4%
|
-0.18%
|
1.69%
|
2.24%
|
8.04%
|
0.84%
|
0.65%
|
-2.02%
|
-46.36%
|
|
|
14.62%
|
-15.95%
|
-0.71%
|
-2.61%
|
31.64%
|
-30.36%
|
0.8%
|
-2.96%
|
3.08%
|
-1.7%
|
-10.3%
|
-2.91%
|
-3.89%
|
-1.77%
|
-5.59%
|
0.86%
|
-6.34%
|
-4.51%
|
-6.48%
|
-1300.82%
|
|
|
2.96
|
-2.87
|
-0.17
|
-0.62
|
9.63
|
-5.75
|
0.21
|
-0.95
|
0.81
|
-0.76
|
-4.74
|
-1.40
|
-1.98
|
-0.92
|
-2.02
|
0.33
|
-2.33
|
-1.67
|
-2.33
|
-2.59
|
|
|
14.62
|
-15.95
|
-0.71
|
-2.61
|
31.64
|
-30.36
|
0.80
|
-2.96
|
3.08
|
-1.70
|
-10.30
|
-2.91
|
-3.89
|
-1.77
|
-5.59
|
0.86
|
-6.34
|
-4.51
|
-6.48
|
-1,300.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|