I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-6K
|
€
333K
|
€
240K
|
€
98K
|
€
-153K
|
|
|
€
-12K
|
€
191K
|
€
70K
|
€
-124K
|
€
-215K
|
|
|
€
10K
|
€
32K
|
€
-91K
|
€
-63K
|
€
184K
|
|
|
€
396
|
€
204K
|
€
55K
|
-
|
€
7K
|
|
|
€
710
|
€
16K
|
€
20K
|
€
40K
|
|
|
|
-
|
€
10K
|
€
17K
|
€
26K
|
€
5K
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
222K
|
€
78K
|
€
-68K
|
€
-191K
|
|
|
€
-22K
|
€
124K
|
€
-109K
|
€
-244K
|
€
-285K
|
|
|
€
-12K
|
€
191K
|
€
70K
|
€
-124K
|
€
-215K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
9K
|
€
16K
|
€
66K
|
€
156K
|
|
|
€
24
|
€
289K
|
€
258K
|
€
53K
|
€
-122K
|
|
|
€
53K
|
€
199K
|
€
29K
|
€
-21K
|
€
25K
|
|
|
5,66
|
2,10
|
1,14
|
0,92
|
1,18
|
|
|
-10,75
|
2,33
|
1,22
|
0,95
|
1,20
|
|
|
23,89
|
2,21
|
1,18
|
0,94
|
1,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
393K
|
€
342K
|
€
543K
|
€
576K
|
|
|
€
55K
|
€
361K
|
€
433K
|
€
606K
|
€
393K
|
|
|
€
3K
|
€
172K
|
€
196K
|
€
262K
|
€
141K
|
|
|
€
44K
|
€
180K
|
€
230K
|
€
340K
|
€
250K
|
|
|
14,83%
|
8,08%
|
-26,62%
|
-11,60%
|
31,90%
|
|
|
4,55
|
5,67
|
-2,53
|
-5,40
|
1,36
|
|
|
|
1,63
|
5,52
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,25%
|
909,66%
|
-282,98%
|
-84,06%
|
-66,37%
|
|
|
-128,09%
|
601,59%
|
-76,79%
|
196,20%
|
-117,15%
|
|
|
-18,99
|
48,62
|
20,44
|
-22,77
|
-37,38
|
|
|
-128,09
|
601,59
|
-76,79
|
196,20
|
-117,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,30
|
3,10
|
4,10
|
3,70
|
|
|
|
€
4K
|
€
6K
|
€
6K
|
€
1K
|