I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-9K
|
€
-6K
|
€
-21K
|
|
|
€
-38K
|
€
-31K
|
€
-30K
|
€
-30K
|
€
-34K
|
€
-30K
|
€
-209K
|
|
|
€
-302K
|
€
-264K
|
€
-233K
|
€
-202K
|
€
-172K
|
€
-139K
|
€
-109K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
-6K
|
€
-4K
|
€
-4K
|
€
-11K
|
€
-7K
|
€
-24K
|
|
|
€
-37K
|
€
-31K
|
€
-30K
|
€
-30K
|
€
-33K
|
€
-29K
|
€
-209K
|
|
|
€
-38K
|
€
-31K
|
€
-30K
|
€
-30K
|
€
-34K
|
€
-30K
|
€
-209K
|
|
|
€
0
|
€
0
|
€
873
|
€
1K
|
€
18K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
1K
|
€
952
|
€
5K
|
€
1K
|
€
7K
|
€
6K
|
|
|
€
-13K
|
€
-6K
|
€
-5K
|
€
-4K
|
€
-11K
|
€
-7K
|
€
-24K
|
|
|
€
-28K
|
€
-15K
|
€
-9K
|
€
-1.13M
|
€
-1.13M
|
€
-1.10M
|
€
-1.09M
|
|
|
0.41
|
0.07
|
0.11
|
0.00
|
0.00
|
0.01
|
0.01
|
|
|
0.41
|
0.08
|
0.12
|
0.00
|
0.00
|
0.01
|
0.01
|
|
|
0.41
|
0.07
|
0.12
|
0.00
|
0.00
|
0.01
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
873K
|
€
879K
|
€
904K
|
€
933K
|
€
956K
|
€
967K
|
€
988K
|
|
|
€
1.17M
|
€
1.14M
|
€
1.14M
|
€
1.14M
|
€
1.13M
|
€
1.11M
|
€
1.10M
|
|
|
€
48K
|
€
16K
|
€
10K
|
€
1.14M
|
€
1.13M
|
€
1.11M
|
€
1.10M
|
|
|
€
1.13M
|
€
1.13M
|
€
1.13M
|
|
|
|
|
|
|
-34.55%
|
-30.02%
|
-25.72%
|
-21.67%
|
-18.02%
|
-14.35%
|
-11.05%
|
|
|
-3.74
|
-4.27
|
-4.84
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.21%
|
2.45%
|
1.94%
|
1.92%
|
6.32%
|
5.06%
|
21.9%
|
|
|
12.48%
|
11.9%
|
13.03%
|
14.82%
|
19.46%
|
21.35%
|
191.67%
|
|
|
-4.31
|
-3.57
|
-3.35
|
-3.21
|
-3.51
|
-3.06
|
-21.17
|
|
|
12.48
|
11.90
|
13.03
|
14.82
|
19.46
|
21.35
|
191.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|