I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
305K
|
€
267K
|
€
251K
|
€
86K
|
|
|
|
|
€
16K
|
€
3K
|
€
45K
|
€
15K
|
€
-49K
|
€
-6K
|
|
|
€
41K
|
€
25K
|
€
22K
|
€
-23K
|
€
-37K
|
€
12K
|
|
|
Employés
|
1
|
|
|
|
|
|
|
€
216K
|
€
180K
|
€
195K
|
€
54K
|
€
9K
|
€
590
|
|
|
Impôts
|
€
36K
|
|
|
|
|
|
|
€
5K
|
€
2K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
270K
|
€
255K
|
€
245K
|
€
77K
|
€
11K
|
€
-6K
|
|
|
€
193K
|
€
191K
|
€
189K
|
€
23K
|
€
-36K
|
€
-6K
|
|
|
€
16K
|
€
3K
|
€
45K
|
€
15K
|
€
-49K
|
€
-6K
|
|
|
€
792K
|
€
101K
|
€
322K
|
€
293K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
34K
|
€
152K
|
€
16K
|
€
33K
|
€
3K
|
|
|
€
93K
|
€
67K
|
€
100K
|
€
69K
|
€
-2K
|
€
-6K
|
|
|
€
-2,37M
|
€
-1,67M
|
€
-3,00M
|
€
-2,78M
|
€
-1,31M
|
€
12K
|
|
|
0,17
|
0,25
|
0,05
|
0,22
|
0,02
|
4,96
|
|
|
0,17
|
0,25
|
0,05
|
0,22
|
0,02
|
4,78
|
|
|
0,17
|
0,25
|
0,05
|
0,22
|
0,02
|
4,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,94M
|
€
4,27M
|
€
3,22M
|
€
3,58M
|
€
1,34M
|
€
15K
|
|
|
€
4,90M
|
€
4,24M
|
€
3,20M
|
€
3,60M
|
€
1,37M
|
€
3K
|
|
|
€
2,87M
|
€
2,21M
|
€
3,17M
|
€
3,57M
|
€
1,34M
|
€
3K
|
|
|
€
2,03M
|
€
2,03M
|
€
30K
|
€
30K
|
€
30K
|
|
|
|
0,84%
|
0,59%
|
0,69%
|
-0,63%
|
-2,79%
|
79,85%
|
|
|
48,93
|
80,56
|
1,34
|
-1,33
|
-0,80
|
|
|
|
18,16
|
16,67
|
13,08
|
46,71
|
127,60
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
-3,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
224,77%
|
264,18%
|
447,39%
|
-306,75%
|
6,34%
|
-48,70%
|
|
|
39,27%
|
11,26%
|
200,98%
|
-65,16%
|
132,46%
|
-48,70%
|
|
|
0,33
|
0,07
|
1,40
|
0,41
|
-3,69
|
-38,88
|
|
|
39,27
|
11,26
|
200,98
|
-65,16
|
132,46
|
-48,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
194,80
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
1
|
|
|
|
|
|
|
Coût salarial par employé
|
€
5K
|
|
|
|
|
|