I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
89K
|
€
111K
|
€
93K
|
€
86K
|
€
1,27M
|
€
33K
|
€
265K
|
€
751K
|
€
113K
|
€
83K
|
€
83K
|
€
78K
|
€
39K
|
€
80K
|
€
89K
|
€
92K
|
€
95K
|
€
86K
|
€
96K
|
|
|
€
6K
|
€
-9K
|
€
11K
|
€
-34K
|
€
3K
|
€
891K
|
€
-54K
|
€
127K
|
€
466K
|
€
34K
|
€
10K
|
€
4K
|
€
-5K
|
€
-46K
|
€
65K
|
€
3K
|
€
11K
|
€
12K
|
€
3K
|
€
28K
|
|
|
€
806K
|
€
715K
|
€
1,86M
|
€
1,85M
|
€
1,88M
|
€
1,88M
|
€
988K
|
€
1,04M
|
€
1,03M
|
€
569K
|
€
535K
|
€
526K
|
€
522K
|
€
527K
|
€
572K
|
€
508K
|
€
504K
|
€
493K
|
€
482K
|
€
478K
|
|
|
€
118K
|
€
113K
|
€
192K
|
€
169K
|
€
169K
|
€
1,44M
|
€
58K
|
€
299K
|
€
841K
|
€
125K
|
€
90K
|
€
94K
|
€
84K
|
€
51K
|
€
93K
|
€
88K
|
€
90K
|
€
92K
|
€
84K
|
€
93K
|
|
|
€
8K
|
€
25K
|
€
19K
|
€
17K
|
€
97K
|
€
95K
|
€
182
|
€
12K
|
€
12K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,13M
|
|
|
|
|
|
€
120K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
94,61%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
82K
|
€
104K
|
€
81K
|
€
80K
|
€
1,26M
|
€
15K
|
€
259K
|
€
738K
|
€
100K
|
€
70K
|
€
71K
|
€
65K
|
€
26K
|
€
67K
|
€
77K
|
€
80K
|
€
83K
|
€
75K
|
€
85K
|
|
|
€
4K
|
€
4K
|
€
27K
|
€
16K
|
€
17K
|
€
1,19M
|
€
-62K
|
€
215K
|
€
712K
|
€
43K
|
€
13K
|
€
14K
|
€
-2K
|
€
-41K
|
€
7K
|
€
17K
|
€
17K
|
€
18K
|
€
15K
|
€
28K
|
|
|
€
46K
|
€
31K
|
€
50K
|
€
-675
|
€
18K
|
€
915K
|
€
3K
|
€
-37K
|
€
38K
|
€
38K
|
€
14K
|
€
9K
|
€
-2K
|
€
-40K
|
€
3K
|
€
3K
|
€
11K
|
€
12K
|
€
3K
|
€
28K
|
|
|
€
0
|
€
0
|
€
2K
|
€
141K
|
€
53K
|
€
-251K
|
€
342K
|
€
860K
|
€
-236K
|
€
23K
|
€
63K
|
€
5K
|
€
55K
|
€
196K
|
€
-14K
|
€
617
|
€
44K
|
€
53K
|
€
41K
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
552K
|
€
130K
|
€
118K
|
€
226K
|
€
347K
|
€
321K
|
€
16K
|
€
1,05M
|
€
989K
|
€
78K
|
€
8K
|
€
17K
|
€
23K
|
€
37K
|
€
118K
|
€
20K
|
€
12K
|
€
3K
|
€
4K
|
€
5K
|
|
|
€
83K
|
€
68K
|
€
88K
|
€
31K
|
€
66K
|
€
953K
|
€
23K
|
€
171K
|
€
492K
|
€
91K
|
€
67K
|
€
61K
|
€
62K
|
€
22K
|
€
125K
|
€
63K
|
€
74K
|
€
77K
|
€
63K
|
€
85K
|
|
|
€
558K
|
€
448K
|
€
1,57M
|
€
1,54M
|
€
1,70M
|
€
1,69M
|
€
539K
|
€
930K
|
€
989K
|
€
78K
|
€
27K
|
€
56K
|
€
32K
|
€
57K
|
€
137K
|
€
-6K
|
€
-41K
|
€
-52K
|
€
-158K
|
€
-151K
|
|
|
13,07
|
8,09
|
29,39
|
10,02
|
13,22
|
12,99
|
1,93
|
6,60
|
17,36
|
2,48
|
1,55
|
2,16
|
1,53
|
1,98
|
4,82
|
0,87
|
0,23
|
0,11
|
0,10
|
0,07
|
|
|
13,07
|
8,09
|
29,39
|
10,02
|
13,22
|
12,99
|
1,93
|
6,60
|
17,48
|
2,61
|
1,57
|
2,17
|
1,68
|
2,20
|
4,98
|
0,95
|
0,23
|
0,11
|
0,11
|
0,07
|
|
|
13,07
|
8,09
|
29,39
|
10,02
|
13,22
|
12,99
|
1,93
|
6,60
|
17,42
|
2,54
|
1,56
|
2,16
|
1,60
|
2,09
|
4,90
|
0,91
|
0,23
|
0,11
|
0,10
|
0,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,55M
|
€
1,54M
|
€
2,73M
|
€
2,89M
|
€
2,94M
|
€
2,94M
|
€
2,54M
|
€
2,26M
|
€
1,39M
|
€
738K
|
€
716K
|
€
739K
|
€
780K
|
€
813K
|
€
742K
|
€
680K
|
€
714K
|
€
728K
|
€
750K
|
€
785K
|
|
|
€
550K
|
€
605K
|
€
633K
|
€
784K
|
€
787K
|
€
778K
|
€
1,26M
|
€
892K
|
€
120K
|
€
149K
|
€
158K
|
€
189K
|
€
232K
|
€
258K
|
€
138K
|
€
173K
|
€
210K
|
€
234K
|
€
269K
|
€
307K
|
|
|
€
46K
|
€
63K
|
€
55K
|
€
171K
|
€
139K
|
€
141K
|
€
577K
|
€
166K
|
€
60K
|
€
51K
|
€
48K
|
€
48K
|
€
59K
|
€
55K
|
€
35K
|
€
41K
|
€
53K
|
€
58K
|
€
170K
|
€
159K
|
|
|
€
504K
|
€
542K
|
€
578K
|
€
613K
|
€
648K
|
€
637K
|
€
683K
|
€
726K
|
€
60K
|
€
96K
|
€
110K
|
€
141K
|
€
170K
|
€
200K
|
€
102K
|
€
130K
|
€
157K
|
€
176K
|
€
94K
|
€
145K
|
|
|
51,88%
|
46,52%
|
68,09%
|
63,94%
|
63,92%
|
63,92%
|
38,84%
|
46,13%
|
74,18%
|
77,16%
|
74,78%
|
71,11%
|
66,85%
|
64,77%
|
77,13%
|
74,61%
|
70,61%
|
67,83%
|
64,19%
|
60,90%
|
|
|
0,63
|
0,76
|
0,31
|
0,33
|
0,34
|
0,34
|
0,69
|
0,70
|
0,06
|
0,17
|
0,21
|
0,27
|
0,33
|
0,38
|
0,18
|
0,26
|
0,31
|
0,36
|
0,19
|
0,30
|
|
|
6,80
|
7,41
|
6,10
|
9,69
|
9,88
|
0,62
|
86,32
|
3,44
|
0,16
|
1,48
|
2,25
|
2,68
|
3,55
|
9,93
|
2,06
|
2,24
|
2,63
|
2,82
|
3,60
|
3,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,35%
|
9,55%
|
4,75%
|
1,69%
|
3,50%
|
50,71%
|
2,30%
|
16,40%
|
47,52%
|
15,96%
|
12,43%
|
11,58%
|
11,92%
|
4,12%
|
21,80%
|
12,47%
|
14,65%
|
15,67%
|
13,13%
|
17,78%
|
|
|
0,75%
|
-1,27%
|
0,59%
|
-1,85%
|
0,14%
|
47,43%
|
-5,43%
|
12,18%
|
44,99%
|
5,94%
|
1,79%
|
0,79%
|
-0,97%
|
-8,67%
|
11,31%
|
0,69%
|
2,13%
|
2,42%
|
0,67%
|
5,93%
|
|
|
0,39
|
-0,59
|
0,40
|
-1,18
|
0,09
|
30,31
|
-2,11
|
5,62
|
33,37
|
4,58
|
1,34
|
0,56
|
-0,65
|
-5,61
|
8,72
|
0,51
|
1,50
|
1,64
|
0,43
|
3,61
|
|
|
0,75
|
-1,27
|
0,59
|
-1,85
|
0,14
|
47,43
|
-5,43
|
12,18
|
44,99
|
5,94
|
1,79
|
0,79
|
-0,97
|
-8,67
|
11,31
|
0,69
|
2,13
|
2,42
|
0,67
|
5,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|