I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
943K
|
€
54K
|
€
455K
|
€
188K
|
€
187K
|
€
1.22M
|
€
472K
|
€
111K
|
€
515K
|
€
97K
|
€
100K
|
€
91K
|
€
93K
|
€
84K
|
€
89K
|
€
82K
|
€
64K
|
€
37K
|
€
50K
|
|
|
€
590K
|
€
-9K
|
€
64K
|
€
96K
|
€
93K
|
€
819K
|
€
254K
|
€
49K
|
€
274K
|
€
26K
|
€
23K
|
€
16K
|
€
22K
|
€
18K
|
€
17K
|
€
14K
|
€
-11K
|
€
-32K
|
€
-4K
|
|
|
€
3.11M
|
€
2.52M
|
€
2.53M
|
€
2.47M
|
€
2.37M
|
€
2.28M
|
€
1.46M
|
€
1.16M
|
€
1.11M
|
€
837K
|
€
812K
|
€
790K
|
€
776K
|
€
755K
|
€
739K
|
€
724K
|
€
711K
|
€
724K
|
€
758K
|
|
|
€
905K
|
€
145K
|
€
241K
|
€
299K
|
€
291K
|
€
1.41M
|
€
563K
|
€
148K
|
€
550K
|
€
111K
|
€
109K
|
€
105K
|
€
108K
|
€
98K
|
€
99K
|
€
96K
|
€
80K
|
€
57K
|
€
74K
|
|
|
€
19K
|
€
8K
|
€
8K
|
€
11K
|
€
10K
|
-
|
€
12K
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
0%
|
|
|
|
|
0%
|
0%
|
0%
|
0%
|
0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
694K
|
€
23K
|
€
121K
|
€
183K
|
€
180K
|
€
1.21M
|
€
456K
|
€
100K
|
€
503K
|
€
88K
|
€
87K
|
€
84K
|
€
88K
|
€
77K
|
€
79K
|
€
76K
|
€
58K
|
€
31K
|
€
49K
|
|
|
€
679K
|
€
-14K
|
€
95K
|
€
146K
|
€
142K
|
€
1.16M
|
€
316K
|
€
35K
|
€
418K
|
€
26K
|
€
23K
|
€
13K
|
€
19K
|
€
15K
|
€
17K
|
€
14K
|
€
-9K
|
€
-31K
|
€
-5K
|
|
|
€
50K
|
€
4K
|
€
76K
|
€
109K
|
€
106K
|
€
832K
|
€
267K
|
€
64K
|
€
15K
|
€
33K
|
€
31K
|
€
24K
|
€
31K
|
€
27K
|
€
26K
|
€
23K
|
€
-2K
|
€
-26K
|
€
88
|
|
|
€
1.27M
|
€
72K
|
€
-323K
|
€
-62K
|
|
|
€
-20K
|
|
|
|
€
363K
|
|
|
|
|
|
|
|
€
98K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
136
|
€
1.70M
|
€
1.09M
|
€
1.06M
|
€
1.64M
|
€
1.57M
|
€
165K
|
€
8K
|
€
20K
|
€
13K
|
€
14K
|
€
6K
|
€
4K
|
€
2K
|
€
3K
|
€
5K
|
€
14K
|
€
9K
|
€
2K
|
|
|
€
606K
|
€
27K
|
€
90K
|
€
133K
|
€
130K
|
€
868K
|
€
394K
|
€
114K
|
€
359K
|
€
88K
|
€
87K
|
€
86K
|
€
90K
|
€
80K
|
€
81K
|
€
76K
|
€
56K
|
€
29K
|
€
45K
|
|
|
€
2.04M
|
€
2.03M
|
€
2.11M
|
€
1.73M
|
€
1.57M
|
€
1.46M
|
€
360K
|
€
130K
|
€
168K
|
€
-147K
|
€
-384K
|
€
-111K
|
€
-114K
|
€
-66K
|
€
-90K
|
€
-85K
|
€
-312K
|
€
-144K
|
€
-30K
|
|
|
9.67
|
15.77
|
51.31
|
37.20
|
9.04
|
8.57
|
2.84
|
1.62
|
1.40
|
0.30
|
0.09
|
0.19
|
0.14
|
0.21
|
0.14
|
0.17
|
0.09
|
0.16
|
0.56
|
|
|
10.78
|
15.95
|
54.43
|
42.65
|
9.39
|
8.89
|
2.95
|
1.68
|
1.44
|
0.31
|
0.09
|
0.21
|
0.15
|
0.23
|
0.15
|
0.17
|
0.09
|
0.16
|
0.57
|
|
|
14.41
|
15.86
|
52.83
|
39.74
|
9.21
|
8.73
|
2.90
|
1.68
|
1.47
|
0.39
|
0.16
|
0.48
|
0.51
|
0.81
|
0.68
|
0.80
|
0.30
|
0.16
|
0.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5.67M
|
€
2.78M
|
€
2.73M
|
€
2.70M
|
€
2.79M
|
€
2.73M
|
€
1.95M
|
€
1.82M
|
€
2.08M
|
€
1.57M
|
€
1.28M
|
€
978K
|
€
1.02M
|
€
1.01M
|
€
1.07M
|
€
1.12M
|
€
1.19M
|
€
1.06M
|
€
979K
|
|
|
€
2.28M
|
€
160K
|
€
94K
|
€
130K
|
€
308K
|
€
336K
|
€
374K
|
€
490K
|
€
794K
|
€
689K
|
€
423K
|
€
137K
|
€
185K
|
€
188K
|
€
260K
|
€
330K
|
€
401K
|
€
259K
|
€
137K
|
|
|
€
223K
|
€
137K
|
€
41K
|
€
45K
|
€
192K
|
€
190K
|
€
192K
|
€
208K
|
€
409K
|
€
207K
|
€
419K
|
€
130K
|
€
126K
|
€
79K
|
€
104K
|
€
100K
|
€
341K
|
€
170K
|
€
68K
|
|
|
€
2.04M
|
€
23K
|
€
53K
|
€
83K
|
€
113K
|
€
143K
|
€
178K
|
€
278K
|
€
378K
|
€
478K
|
|
-
|
€
53K
|
€
104K
|
€
154K
|
€
229K
|
€
57K
|
€
88K
|
€
68K
|
|
|
54.89%
|
90.77%
|
92.84%
|
91.29%
|
85.03%
|
83.53%
|
74.81%
|
63.75%
|
53.38%
|
53.33%
|
63.29%
|
80.71%
|
76.21%
|
75.07%
|
69.27%
|
64.33%
|
59.85%
|
68.02%
|
77.42%
|
|
|
0.66
|
0.01
|
0.02
|
0.03
|
0.05
|
0.06
|
0.12
|
0.24
|
0.34
|
0.57
|
|
0.00
|
0.07
|
0.14
|
0.21
|
0.32
|
0.08
|
0.12
|
0.09
|
|
|
3.28
|
7.06
|
0.78
|
0.71
|
1.71
|
0.28
|
0.82
|
4.93
|
1.58
|
7.86
|
4.86
|
1.63
|
2.11
|
2.43
|
3.28
|
4.36
|
6.87
|
8.47
|
2.79
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.47%
|
1.08%
|
3.56%
|
5.4%
|
5.5%
|
38.1%
|
26.96%
|
9.8%
|
32.29%
|
10.46%
|
10.68%
|
10.93%
|
11.6%
|
10.57%
|
10.96%
|
10.46%
|
7.92%
|
4.05%
|
5.9%
|
|
|
18.98%
|
-0.36%
|
2.51%
|
3.9%
|
3.93%
|
35.94%
|
17.4%
|
4.21%
|
24.69%
|
3.06%
|
2.82%
|
1.99%
|
2.89%
|
2.4%
|
2.33%
|
1.96%
|
-1.49%
|
-4.45%
|
-0.55%
|
|
|
10.42
|
-0.33
|
2.33
|
3.56
|
3.34
|
30.02
|
13.02
|
2.69
|
13.18
|
1.63
|
1.79
|
1.61
|
2.20
|
1.80
|
1.61
|
1.26
|
-0.89
|
-3.03
|
-0.43
|
|
|
18.98
|
-0.36
|
2.51
|
3.90
|
3.93
|
35.94
|
17.40
|
4.21
|
24.69
|
3.06
|
2.82
|
1.99
|
2.89
|
2.40
|
2.33
|
1.96
|
-1.49
|
-4.45
|
-0.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|