I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
14K
|
€
12K
|
€
14K
|
€
15K
|
€
13K
|
€
13K
|
€
14K
|
€
14K
|
€
16K
|
€
76K
|
€
26K
|
€
27K
|
€
57K
|
€
65K
|
€
53K
|
€
62K
|
€
39K
|
€
28K
|
€
55K
|
|
|
€
1K
|
€
71
|
€
-2K
|
€
-4K
|
€
799
|
€
-1K
|
€
-3K
|
€
79
|
€
3K
|
€
7K
|
€
43K
|
€
10K
|
€
12K
|
€
26K
|
€
40K
|
€
25K
|
€
20K
|
€
29K
|
€
22K
|
€
39K
|
|
|
€
332K
|
€
331K
|
€
331K
|
€
333K
|
€
336K
|
€
336K
|
€
337K
|
€
339K
|
€
339K
|
€
337K
|
€
330K
|
€
286K
|
€
276K
|
€
264K
|
€
238K
|
€
198K
|
€
173K
|
€
153K
|
€
123K
|
€
101K
|
|
|
€
28K
|
€
28K
|
€
27K
|
€
29K
|
€
30K
|
€
28K
|
€
28K
|
€
30K
|
€
29K
|
€
31K
|
€
90K
|
€
38K
|
€
52K
|
€
86K
|
€
98K
|
€
79K
|
€
52K
|
€
67K
|
€
49K
|
€
86K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
|
|
€
174
|
€
21K
|
€
4K
|
€
8K
|
€
15K
|
€
10K
|
€
19K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
12K
|
€
11K
|
€
13K
|
€
14K
|
€
12K
|
€
12K
|
€
13K
|
€
13K
|
€
15K
|
€
75K
|
€
25K
|
€
26K
|
€
56K
|
€
63K
|
€
52K
|
€
32K
|
€
39K
|
€
28K
|
€
54K
|
|
|
€
1K
|
€
341
|
€
-726
|
€
916
|
€
2K
|
€
384
|
€
1K
|
€
2K
|
€
3K
|
€
6K
|
€
64K
|
€
13K
|
€
16K
|
€
46K
|
€
53K
|
€
42K
|
€
22K
|
€
39K
|
€
28K
|
€
54K
|
|
|
€
1K
|
€
71
|
€
-2K
|
€
-4K
|
€
799
|
€
-1K
|
€
-3K
|
€
79
|
€
3K
|
€
7K
|
€
43K
|
€
10K
|
€
12K
|
€
26K
|
€
40K
|
€
25K
|
€
20K
|
€
29K
|
€
22K
|
€
39K
|
|
|
€
2K
|
€
1K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
9K
|
€
0
|
€
15K
|
€
0
|
€
0
|
€
13K
|
-
|
-
|
-
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
318K
|
€
322K
|
€
327K
|
€
332K
|
€
338K
|
€
327K
|
€
331K
|
€
287K
|
€
142K
|
€
112K
|
€
87K
|
€
48K
|
€
26K
|
€
4K
|
€
22K
|
€
14K
|
€
3K
|
€
33K
|
€
15K
|
€
38K
|
|
|
€
12K
|
€
12K
|
€
10K
|
€
8K
|
€
13K
|
€
10K
|
€
9K
|
€
11K
|
€
12K
|
€
16K
|
€
54K
|
€
22K
|
€
22K
|
€
36K
|
€
50K
|
€
35K
|
€
30K
|
€
29K
|
€
22K
|
€
39K
|
|
|
€
249K
|
€
309K
|
€
299K
|
€
298K
|
€
305K
|
€
307K
|
€
311K
|
€
323K
|
€
179K
|
€
149K
|
€
152K
|
€
77K
|
€
49K
|
€
19K
|
€
20K
|
€
32K
|
€
32K
|
€
60K
|
€
46K
|
€
18K
|
|
|
4,59
|
24,67
|
11,65
|
9,61
|
10
|
9,04
|
9,28
|
7,89
|
4,93
|
4,50
|
3,58
|
2,60
|
2,39
|
1,52
|
1,39
|
2,04
|
2,99
|
4,96
|
5,55
|
1,96
|
|
|
4,59
|
24,67
|
11,65
|
9,61
|
10
|
9,04
|
9,28
|
7,89
|
4,93
|
4,50
|
3,58
|
2,60
|
2,39
|
1,78
|
1,39
|
2,04
|
2,99
|
4,96
|
5,55
|
1,96
|
|
|
4,59
|
24,67
|
11,65
|
9,61
|
10
|
9,04
|
9,28
|
7,89
|
8,12
|
8,98
|
6,68
|
7,04
|
9,25
|
9,37
|
5,86
|
7,91
|
12,52
|
11,12
|
13,31
|
6,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
402K
|
€
414K
|
€
429K
|
€
446K
|
€
465K
|
€
483K
|
€
497K
|
€
521K
|
€
533K
|
€
539K
|
€
560K
|
€
517K
|
€
504K
|
€
503K
|
€
501K
|
€
449K
|
€
414K
|
€
168K
|
€
133K
|
€
120K
|
|
|
€
69K
|
€
83K
|
€
98K
|
€
114K
|
€
128K
|
€
147K
|
€
160K
|
€
182K
|
€
194K
|
€
203K
|
€
230K
|
€
230K
|
€
228K
|
€
239K
|
€
264K
|
€
251K
|
€
241K
|
€
15K
|
€
10K
|
€
19K
|
|
|
€
69K
|
€
13K
|
€
28K
|
€
35K
|
€
34K
|
€
38K
|
€
38K
|
€
47K
|
€
46K
|
€
43K
|
€
59K
|
€
48K
|
€
35K
|
€
34K
|
€
52K
|
€
31K
|
€
16K
|
€
15K
|
€
10K
|
€
19K
|
|
|
|
€
70K
|
€
70K
|
€
79K
|
€
94K
|
€
109K
|
€
123K
|
€
135K
|
€
148K
|
€
160K
|
€
172K
|
€
182K
|
€
193K
|
€
202K
|
€
212K
|
€
220K
|
€
225K
|
|
|
|
|
|
82,75%
|
79,94%
|
77,15%
|
74,50%
|
72,38%
|
69,52%
|
67,75%
|
65,08%
|
63,62%
|
62,41%
|
58,86%
|
55,41%
|
54,76%
|
52,48%
|
47,40%
|
44,07%
|
41,72%
|
91,00%
|
92,49%
|
84,06%
|
|
|
|
0,21
|
0,21
|
0,24
|
0,28
|
0,32
|
0,36
|
0,40
|
0,44
|
0,48
|
0,52
|
0,64
|
0,70
|
0,77
|
0,89
|
1,11
|
1,30
|
|
|
|
|
|
5,89
|
6,80
|
8,92
|
9,01
|
9,04
|
12,68
|
12,99
|
13,63
|
14,98
|
13,25
|
3,07
|
9,38
|
8,85
|
4,27
|
4,19
|
4,81
|
7,60
|
0,39
|
0,36
|
0,35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,51%
|
3,61%
|
3,00%
|
2,38%
|
3,72%
|
2,98%
|
2,57%
|
3,29%
|
3,64%
|
4,81%
|
16,50%
|
7,51%
|
8,02%
|
13,60%
|
20,84%
|
17,72%
|
17,37%
|
19,17%
|
17,94%
|
38,74%
|
|
|
0,38%
|
0,02%
|
-0,54%
|
-1,14%
|
0,24%
|
-0,37%
|
-0,77%
|
0,02%
|
0,79%
|
2,08%
|
13,11%
|
3,61%
|
4,45%
|
9,87%
|
16,70%
|
12,75%
|
11,67%
|
19,17%
|
17,94%
|
38,74%
|
|
|
0,31
|
0,02
|
-0,42
|
-0,85
|
0,17
|
-0,25
|
-0,52
|
0,02
|
0,50
|
1,30
|
7,72
|
2,00
|
2,44
|
5,18
|
7,92
|
5,62
|
4,87
|
17,45
|
16,60
|
32,57
|
|
|
0,38
|
0,02
|
-0,54
|
-1,14
|
0,24
|
-0,37
|
-0,77
|
0,02
|
0,79
|
2,08
|
13,11
|
3,61
|
4,45
|
9,87
|
16,70
|
12,75
|
11,67
|
19,17
|
17,94
|
38,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,03
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,03
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|