II
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
485K
|
€
604K
|
€
536K
|
€
455K
|
€
363K
|
€
379K
|
€
271K
|
€
337K
|
€
301K
|
€
274K
|
€
222K
|
€
293K
|
|
|
€
258K
|
€
370K
|
€
337K
|
€
880K
|
€
120K
|
€
155K
|
€
93K
|
€
123K
|
€
83K
|
€
98K
|
€
81K
|
€
142K
|
|
|
€
4,03M
|
€
3,85M
|
€
3,48M
|
€
3,26M
|
€
2,14M
|
€
2,02M
|
€
1,87M
|
€
1,78M
|
€
1,65M
|
€
1,57M
|
€
1,47M
|
€
1,39M
|
|
|
€
666K
|
€
774K
|
€
689K
|
€
648K
|
€
445K
|
€
459K
|
€
354K
|
€
414K
|
€
373K
|
€
343K
|
€
288K
|
€
486K
|
|
|
€
58K
|
€
110K
|
€
99K
|
€
139K
|
€
64K
|
€
42K
|
€
11K
|
€
59K
|
€
22K
|
€
79K
|
€
51K
|
€
57K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
-
|
€
120K
|
€
70K
|
|
|
|
|
|
|
|
|
|
|
31,01%
|
0,00%
|
35,61%
|
7,96%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
482K
|
€
601K
|
€
532K
|
€
446K
|
€
350K
|
€
370K
|
€
270K
|
€
335K
|
€
300K
|
€
273K
|
€
222K
|
€
291K
|
|
|
€
455K
|
€
574K
|
€
503K
|
€
383K
|
€
294K
|
€
316K
|
€
234K
|
€
299K
|
€
264K
|
€
260K
|
€
213K
|
€
288K
|
|
|
€
258K
|
€
370K
|
€
337K
|
€
880K
|
€
120K
|
€
155K
|
€
87K
|
€
117K
|
€
76K
|
€
98K
|
€
81K
|
€
142K
|
|
|
€
0
|
€
-5K
|
€
8K
|
€
20K
|
€
70K
|
€
264K
|
€
3K
|
€
2K
|
€
116K
|
€
230K
|
€
231K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,86M
|
€
4,72M
|
€
4,36M
|
€
4,21M
|
€
142K
|
€
111K
|
€
217K
|
€
179K
|
€
170K
|
€
110K
|
€
207K
|
€
206K
|
|
|
€
285K
|
€
398K
|
€
366K
|
€
942K
|
€
176K
|
€
208K
|
€
129K
|
€
159K
|
€
119K
|
€
111K
|
€
90K
|
€
145K
|
|
|
€
4,80M
|
€
4,62M
|
€
4,24M
|
€
4,05M
|
€
481K
|
€
449K
|
€
634K
|
€
554K
|
€
358K
|
€
251K
|
€
219K
|
€
137K
|
|
|
35,86
|
25,59
|
18,85
|
20,45
|
3,59
|
3,67
|
7,43
|
5
|
4,38
|
2,68
|
3,83
|
2,76
|
|
|
42,38
|
28,87
|
20,37
|
22,06
|
4,07
|
3,67
|
7,43
|
5
|
4,38
|
2,68
|
3,83
|
2,76
|
|
|
38,85
|
27,13
|
19,58
|
21,22
|
3,81
|
3,67
|
7,43
|
5
|
4,38
|
2,68
|
3,83
|
2,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,47M
|
€
5,35M
|
€
5,06M
|
€
4,86M
|
€
3,86M
|
€
3,79M
|
€
3,40M
|
€
3,39M
|
€
3,28M
|
€
3,20M
|
€
2,95M
|
€
2,72M
|
|
|
€
1,44M
|
€
1,51M
|
€
1,58M
|
€
1,60M
|
€
1,71M
|
€
1,77M
|
€
1,53M
|
€
1,61M
|
€
1,63M
|
€
1,63M
|
€
1,48M
|
€
1,33M
|
|
|
€
127K
|
€
177K
|
€
229K
|
€
201K
|
€
175K
|
€
168K
|
€
99K
|
€
138K
|
€
106K
|
€
150K
|
€
77K
|
€
78K
|
|
|
€
1,30M
|
€
1,32M
|
€
1,35M
|
€
1,39M
|
€
1,53M
|
€
1,60M
|
€
1,43M
|
€
1,48M
|
€
1,52M
|
€
1,48M
|
€
1,40M
|
€
1,25M
|
|
|
73,67%
|
71,88%
|
68,72%
|
67,07%
|
55,60%
|
53,37%
|
55,02%
|
52,39%
|
50,41%
|
49,03%
|
49,95%
|
51,17%
|
|
|
0,32
|
0,34
|
0,39
|
0,43
|
0,71
|
0,79
|
0,76
|
0,83
|
0,92
|
0,94
|
0,95
|
0,90
|
|
|
2,98
|
2,50
|
2,97
|
3,59
|
4,90
|
4,78
|
5,66
|
4,81
|
5,42
|
5,98
|
6,65
|
4,56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,09%
|
10,34%
|
10,53%
|
28,88%
|
8,22%
|
10,30%
|
6,89%
|
8,93%
|
7,17%
|
7,08%
|
6,13%
|
10,41%
|
|
|
6,41%
|
9,62%
|
9,69%
|
26,97%
|
5,62%
|
7,64%
|
4,97%
|
6,90%
|
5,01%
|
6,25%
|
5,49%
|
10,18%
|
|
|
4,72
|
6,91
|
6,66
|
18,09
|
3,12
|
4,08
|
2,74
|
3,62
|
2,53
|
3,06
|
2,74
|
5,21
|
|
|
6,41
|
9,62
|
9,69
|
26,97
|
5,62
|
7,64
|
4,97
|
6,90
|
5,01
|
6,25
|
5,49
|
10,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
0,07
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
0,07
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|