I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
220K
|
€
543K
|
€
962K
|
€
713K
|
€
1,83M
|
€
732K
|
€
600K
|
€
205K
|
€
298K
|
€
158K
|
€
257K
|
€
87K
|
€
204K
|
€
406K
|
€
108K
|
€
124K
|
€
124K
|
€
171K
|
€
160K
|
|
|
€
64K
|
€
266K
|
€
588K
|
€
369K
|
€
1,17M
|
€
325K
|
€
232K
|
€
1K
|
€
86K
|
€
8K
|
€
93K
|
€
3K
|
€
66K
|
€
190K
|
€
-16K
|
€
8K
|
€
19K
|
€
20K
|
€
20K
|
|
|
€
485K
|
€
925K
|
€
964K
|
€
699K
|
€
693K
|
€
535K
|
€
311K
|
€
294K
|
€
293K
|
€
257K
|
€
249K
|
€
242K
|
€
239K
|
€
173K
|
€
345K
|
€
361K
|
€
353K
|
€
334K
|
€
314K
|
|
|
1
|
1
|
2
|
2
|
2
|
3,80
|
4,50
|
3,80
|
3,50
|
3
|
2,80
|
2
|
2,30
|
3
|
3
|
3,60
|
2,80
|
3,60
|
3,10
|
|
|
€
119K
|
€
472K
|
€
892K
|
€
620K
|
€
1,45M
|
€
519K
|
€
335K
|
€
38K
|
€
151K
|
€
28K
|
€
157K
|
€
16K
|
€
210K
|
€
274K
|
€
17K
|
€
41K
|
€
50K
|
€
49K
|
€
61K
|
|
|
€
4K
|
€
4K
|
€
6K
|
€
8K
|
|
€
7K
|
€
6K
|
€
7K
|
€
8K
|
€
2K
|
€
4K
|
€
8K
|
€
5K
|
€
24K
|
€
2K
|
€
4K
|
€
5K
|
€
2K
|
€
8K
|
|
|
€
12K
|
€
21K
|
€
27K
|
€
18K
|
€
17K
|
€
30K
|
€
32K
|
€
18K
|
€
16K
|
€
12K
|
€
10K
|
€
4K
|
€
7K
|
€
8K
|
€
8K
|
€
11K
|
€
6K
|
€
4K
|
€
9K
|
|
|
€
503K
|
€
5K
|
€
23K
|
€
351K
|
€
20K
|
€
100K
|
€
215K
|
|
€
50K
|
|
€
86K
|
|
|
€
161K
|
|
|
|
|
|
|
|
785,16%
|
2,04%
|
3,87%
|
95,04%
|
1,69%
|
30,79%
|
92,71%
|
|
58,17%
|
|
92,59%
|
|
|
84,78%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
110K
|
€
397K
|
€
789K
|
€
548K
|
€
1,57M
|
€
472K
|
€
343K
|
€
27K
|
€
128K
|
€
16K
|
€
135K
|
€
5K
|
€
108K
|
€
275K
|
€
-12K
|
€
24K
|
€
34K
|
€
34K
|
€
47K
|
|
|
€
79K
|
€
373K
|
€
744K
|
€
487K
|
€
1,50M
|
€
412K
|
€
286K
|
€
4K
|
€
105K
|
€
9K
|
€
128K
|
€
2K
|
€
101K
|
€
270K
|
€
-17K
|
€
7K
|
€
21K
|
€
20K
|
€
26K
|
|
|
€
140K
|
€
355K
|
€
335K
|
€
369K
|
€
1,10M
|
€
236K
|
€
232K
|
€
1K
|
€
86K
|
€
8K
|
€
93K
|
€
3K
|
€
66K
|
€
190K
|
€
-16K
|
€
8K
|
€
19K
|
€
20K
|
€
20K
|
|
|
€
14K
|
€
32K
|
€
18K
|
€
5K
|
€
104K
|
€
9K
|
€
102K
|
€
58K
|
€
74K
|
€
2K
|
€
21K
|
€
6K
|
€
3K
|
€
-146K
|
€
361
|
€
28K
|
€
3K
|
€
2K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
883K
|
€
134K
|
€
274K
|
€
653K
|
€
841K
|
€
182K
|
€
272K
|
€
67K
|
€
170K
|
€
93K
|
€
226K
|
€
84K
|
€
161K
|
€
53K
|
€
60K
|
€
103K
|
€
96K
|
€
38K
|
€
51K
|
|
|
€
95K
|
€
290K
|
€
633K
|
€
430K
|
€
1,24M
|
€
385K
|
€
289K
|
€
23K
|
€
109K
|
€
14K
|
€
99K
|
€
6K
|
€
72K
|
€
196K
|
€
-10K
|
€
25K
|
€
33K
|
€
33K
|
€
40K
|
|
|
€
463K
|
€
846K
|
€
890K
|
€
595K
|
€
530K
|
€
417K
|
€
153K
|
€
184K
|
€
219K
|
€
234K
|
€
222K
|
€
228K
|
€
230K
|
€
161K
|
€
182K
|
€
192K
|
€
192K
|
€
160K
|
€
134K
|
|
|
1,64
|
2,41
|
2,20
|
1,86
|
1,43
|
1,70
|
1,36
|
1,55
|
2,17
|
2,47
|
3,08
|
4,09
|
3,76
|
1,61
|
4,69
|
4,82
|
3,10
|
5,99
|
3,97
|
|
|
3,02
|
2,05
|
1,87
|
1,67
|
1,37
|
1,62
|
1,24
|
1,13
|
1,96
|
2,05
|
3,53
|
3,83
|
3,90
|
1,57
|
4,47
|
4,47
|
2,93
|
5,37
|
3,63
|
|
|
2,17
|
2,46
|
2,20
|
1,86
|
1,43
|
1,70
|
1,36
|
1,55
|
2,17
|
2,47
|
3,37
|
4,09
|
3,90
|
1,61
|
4,69
|
4,82
|
3,10
|
5,99
|
3,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,24M
|
€
1,53M
|
€
1,70M
|
€
1,39M
|
€
1,93M
|
€
1,13M
|
€
736K
|
€
626K
|
€
480K
|
€
415K
|
€
356K
|
€
316K
|
€
322K
|
€
437K
|
€
394K
|
€
411K
|
€
444K
|
€
366K
|
€
359K
|
|
|
€
755K
|
€
601K
|
€
739K
|
€
691K
|
€
1,23M
|
€
593K
|
€
425K
|
€
332K
|
€
187K
|
€
159K
|
€
107K
|
€
74K
|
€
83K
|
€
264K
|
€
49K
|
€
50K
|
€
91K
|
€
32K
|
€
45K
|
|
|
€
545K
|
€
588K
|
€
739K
|
€
691K
|
€
1,23M
|
€
593K
|
€
425K
|
€
332K
|
€
187K
|
€
159K
|
€
98K
|
€
74K
|
€
80K
|
€
264K
|
€
49K
|
€
50K
|
€
91K
|
€
32K
|
€
45K
|
|
|
Dettes à long terme
|
€
36K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,14%
|
60,61%
|
56,59%
|
50,28%
|
35,95%
|
47,45%
|
42,20%
|
46,92%
|
60,95%
|
61,78%
|
69,94%
|
76,61%
|
74,16%
|
39,61%
|
87,52%
|
87,78%
|
79,44%
|
91,22%
|
87,42%
|
|
|
Ratio de la dette à long terme
|
0,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,88
|
1,52
|
0,94
|
1,26
|
0,78
|
1,26
|
1,24
|
12,51
|
1,47
|
10,03
|
0,79
|
15,50
|
0,77
|
0,96
|
|
2,09
|
2,68
|
0,95
|
0,96
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,47%
|
31,35%
|
65,70%
|
61,52%
|
179,53%
|
71,87%
|
93,02%
|
7,97%
|
37,18%
|
5,52%
|
39,80%
|
2,31%
|
30,20%
|
113,04%
|
-2,89%
|
6,99%
|
9,25%
|
9,97%
|
12,84%
|
|
|
13,20%
|
28,79%
|
60,99%
|
52,85%
|
169,11%
|
60,67%
|
74,61%
|
0,36%
|
29,38%
|
2,94%
|
37,20%
|
1,34%
|
27,55%
|
109,82%
|
-4,52%
|
2,19%
|
5,42%
|
5,94%
|
6,22%
|
|
|
5,17
|
17,45
|
34,51
|
26,57
|
60,80
|
28,78
|
31,48
|
0,17
|
17,91
|
1,81
|
26,02
|
1,02
|
20,43
|
43,50
|
-3,95
|
1,92
|
4,31
|
5,42
|
5,44
|
|
|
13,20
|
28,79
|
60,99
|
52,85
|
169,11
|
60,67
|
74,61
|
0,36
|
29,38
|
2,94
|
37,20
|
1,34
|
27,55
|
109,82
|
-4,52
|
2,19
|
5,42
|
5,94
|
6,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
10,23
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
10,23
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
2
|
2
|
2
|
3,80
|
4,50
|
3,80
|
3,50
|
3
|
2,80
|
2
|
2,30
|
3
|
3
|
3,60
|
2,80
|
3,60
|
3,10
|
|
|
€
12K
|
€
21K
|
€
13K
|
€
9K
|
€
8K
|
€
8K
|
€
7K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
1K
|
€
3K
|