IB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
327
|
€
23K
|
€
16K
|
€
10K
|
€
-2K
|
€
-31K
|
€
43K
|
€
175K
|
€
231K
|
€
250K
|
€
355K
|
€
336K
|
€
364K
|
€
355K
|
€
375K
|
€
382K
|
€
483K
|
€
376K
|
€
457K
|
€
573K
|
|
|
€
3K
|
€
26K
|
€
18K
|
€
13K
|
€
-7K
|
€
-29K
|
€
-32K
|
€
-86K
|
€
-572
|
€
2K
|
€
23K
|
€
-6K
|
€
-42K
|
€
8K
|
€
3K
|
€
7K
|
€
3K
|
€
-86K
|
€
109K
|
€
78K
|
|
|
€
144K
|
€
141K
|
€
115K
|
€
98K
|
€
85K
|
€
91K
|
€
120K
|
€
214K
|
€
300K
|
€
300K
|
€
318K
|
€
295K
|
€
302K
|
€
344K
|
€
335K
|
€
332K
|
€
325K
|
€
322K
|
€
408K
|
€
299K
|
|
|
€
7K
|
€
31K
|
€
21K
|
€
14K
|
€
4K
|
€
4K
|
€
6K
|
€
9K
|
€
40K
|
€
28K
|
€
44K
|
€
20K
|
€
13K
|
€
48K
|
€
40K
|
€
60K
|
€
56K
|
€
16K
|
€
136K
|
€
182K
|
|
|
€
511
|
€
6K
|
€
5K
|
€
3K
|
€
191
|
€
637
|
€
3K
|
€
16K
|
€
11K
|
€
17K
|
€
13K
|
€
20K
|
€
26K
|
€
4K
|
€
3K
|
€
8K
|
€
81
|
€
17K
|
€
56K
|
€
77K
|
|
|
|
|
|
|
|
|
€
2K
|
€
8K
|
€
5K
|
€
6K
|
€
33K
|
€
28K
|
€
26K
|
€
21K
|
€
25K
|
€
26K
|
€
27K
|
€
25K
|
€
42K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
|
|
|
|
|
|
|
|
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
|
3 832,21%
|
|
|
|
|
|
|
|
|
|
63,87%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-720
|
€
22K
|
€
15K
|
€
9K
|
€
-10K
|
€
-38K
|
€
-32K
|
€
-54K
|
€
26K
|
€
17K
|
€
39K
|
€
10K
|
€
-11K
|
€
32K
|
€
24K
|
€
45K
|
€
43K
|
€
-24K
|
€
107K
|
€
198K
|
|
|
€
-720
|
€
22K
|
€
15K
|
€
9K
|
€
-10K
|
€
-38K
|
€
-32K
|
€
-85K
|
€
3K
|
€
4K
|
€
24K
|
€
-5K
|
€
-30K
|
€
10K
|
€
-3K
|
€
4K
|
€
-6K
|
€
-58K
|
€
60K
|
€
154K
|
|
|
€
3K
|
€
26K
|
€
18K
|
€
13K
|
€
-7K
|
€
-29K
|
€
-32K
|
€
-86K
|
€
-572
|
€
2K
|
€
23K
|
€
-6K
|
€
-42K
|
€
8K
|
€
3K
|
€
7K
|
€
3K
|
€
-86K
|
€
109K
|
€
78K
|
|
|
|
|
|
|
|
|
|
-
|
-
|
€
62K
|
€
2K
|
€
2K
|
€
21K
|
€
21K
|
€
-2K
|
€
17K
|
€
67K
|
€
13K
|
€
18K
|
€
57K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
63K
|
€
39K
|
€
18K
|
€
5K
|
€
3K
|
€
12K
|
€
78K
|
€
6K
|
€
26K
|
€
54K
|
€
44K
|
€
57K
|
€
46K
|
€
122K
|
€
124K
|
€
89K
|
€
99K
|
€
84K
|
€
161K
|
|
|
€
3K
|
€
26K
|
€
18K
|
€
13K
|
€
-7K
|
€
-29K
|
€
-32K
|
€
-55K
|
€
22K
|
€
16K
|
€
38K
|
€
9K
|
€
-23K
|
€
30K
|
€
30K
|
€
48K
|
€
52K
|
€
-52K
|
€
155K
|
€
122K
|
|
|
€
144K
|
€
141K
|
€
115K
|
€
98K
|
€
85K
|
€
91K
|
€
120K
|
€
152K
|
€
238K
|
€
230K
|
€
300K
|
€
288K
|
€
315K
|
€
309K
|
€
294K
|
€
274K
|
€
264K
|
€
250K
|
€
323K
|
€
205K
|
|
|
173,81
|
6,82
|
5,28
|
4,18
|
13,71
|
14,08
|
7,06
|
1,44
|
1,95
|
1,53
|
1,48
|
1,52
|
1,70
|
2,82
|
2,15
|
1,93
|
1,76
|
2,14
|
1,81
|
1,35
|
|
|
166,67
|
6,55
|
5,09
|
4,04
|
13,35
|
13,74
|
6,97
|
0,61
|
0,74
|
0,92
|
1,05
|
1,15
|
1,44
|
1,86
|
1,49
|
1,34
|
1,03
|
1,21
|
1,02
|
1,16
|
|
|
173,81
|
6,82
|
5,28
|
4,18
|
13,71
|
14,08
|
7,06
|
1,44
|
1,95
|
1,53
|
1,48
|
1,52
|
1,70
|
2,82
|
2,15
|
1,93
|
1,76
|
2,14
|
1,81
|
1,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
145K
|
€
165K
|
€
142K
|
€
128K
|
€
91K
|
€
98K
|
€
140K
|
€
561K
|
€
549K
|
€
736K
|
€
947K
|
€
878K
|
€
817K
|
€
527K
|
€
601K
|
€
647K
|
€
719K
|
€
553K
|
€
826K
|
€
935K
|
|
|
€
833
|
€
24K
|
€
27K
|
€
31K
|
€
7K
|
€
7K
|
€
20K
|
€
347K
|
€
249K
|
€
436K
|
€
629K
|
€
583K
|
€
515K
|
€
184K
|
€
265K
|
€
315K
|
€
394K
|
€
231K
|
€
418K
|
€
636K
|
|
|
€
833
|
€
24K
|
€
27K
|
€
31K
|
€
7K
|
€
7K
|
€
20K
|
€
347K
|
€
249K
|
€
436K
|
€
625K
|
€
555K
|
€
452K
|
€
170K
|
€
256K
|
€
293K
|
€
348K
|
€
220K
|
€
397K
|
€
524K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
28K
|
€
63K
|
€
14K
|
€
9K
|
€
22K
|
€
45K
|
€
12K
|
€
21K
|
€
43K
|
|
|
99,42%
|
85,35%
|
81,05%
|
76,09%
|
92,70%
|
92,90%
|
85,84%
|
38,16%
|
54,58%
|
40,76%
|
33,60%
|
33,61%
|
36,94%
|
65,19%
|
55,83%
|
51,30%
|
45,22%
|
58,18%
|
49,40%
|
32,01%
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,10
|
0,21
|
0,04
|
0,03
|
0,07
|
0,14
|
0,04
|
0,05
|
0,14
|
|
|
|
1,10
|
1,79
|
3,35
|
|
|
|
|
9,67
|
25,03
|
16,15
|
59,20
|
|
5,77
|
11,15
|
7,01
|
9,15
|
|
3,90
|
3,22
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,13%
|
18,13%
|
15,33%
|
13,51%
|
-8,20%
|
-31,41%
|
-26,70%
|
-25,83%
|
7,36%
|
5,18%
|
11,86%
|
2,98%
|
-7,64%
|
8,71%
|
9,03%
|
14,49%
|
15,99%
|
-16,12%
|
38,10%
|
40,90%
|
|
|
2,13%
|
18,13%
|
15,33%
|
13,51%
|
-8,20%
|
-31,41%
|
-26,70%
|
-39,98%
|
-0,19%
|
0,71%
|
7,21%
|
-2,17%
|
-13,95%
|
2,44%
|
0,97%
|
2,14%
|
0,94%
|
-26,72%
|
26,62%
|
26,15%
|
|
|
2,12
|
15,48
|
12,43
|
10,28
|
-7,60
|
-29,18
|
-22,92
|
-15,25
|
-0,10
|
0,29
|
2,42
|
-0,73
|
-5,15
|
1,59
|
0,54
|
1,10
|
0,42
|
-15,55
|
13,15
|
8,37
|
|
|
2,13
|
18,13
|
15,33
|
13,51
|
-8,20
|
-31,41
|
-26,70
|
-39,98
|
-0,19
|
0,71
|
7,21
|
-2,17
|
-13,95
|
2,44
|
0,97
|
2,14
|
0,94
|
-26,72
|
26,62
|
26,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,80
|
3,80
|
3,20
|
4,80
|
5,80
|
5,90
|
4,80
|
4,10
|
4,80
|
5,70
|
8,40
|
7,20
|
6,70
|
6,40
|
|
|
|
|
|
|
|
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
3K
|
€
3K
|
€
6K
|
€
3K
|