I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
365K
|
€
245K
|
€
175K
|
€
75K
|
€
72K
|
€
57K
|
€
65K
|
€
45K
|
€
-2K
|
€
-12K
|
|
|
€
128K
|
€
69K
|
€
31K
|
€
-30K
|
€
23K
|
€
23K
|
€
42K
|
€
15K
|
€
-2K
|
€
-13K
|
|
|
€
19,22M
|
€
2,02M
|
€
1,95M
|
€
1,92M
|
€
1,95M
|
€
85K
|
€
62K
|
€
20K
|
€
6K
|
€
7K
|
|
|
€
1,12M
|
€
287K
|
€
222K
|
€
144K
|
€
141K
|
€
47K
|
€
54K
|
€
35K
|
€
246
|
€
263
|
|
|
€
14K
|
€
13K
|
€
10K
|
€
7K
|
€
19K
|
€
20K
|
€
12K
|
€
8K
|
|
€
38
|
|
|
€
2K
|
€
2K
|
€
3K
|
|
€
2K
|
€
2K
|
€
6K
|
€
2K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
€
231
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
0,99%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
353K
|
€
235K
|
€
162K
|
€
72K
|
€
67K
|
€
55K
|
€
64K
|
€
43K
|
€
-2K
|
€
-12K
|
|
|
€
230K
|
€
118K
|
€
41K
|
€
-23K
|
€
45K
|
€
40K
|
€
60K
|
€
17K
|
€
-2K
|
€
-12K
|
|
|
€
128K
|
€
69K
|
€
31K
|
€
-30K
|
€
23K
|
€
23K
|
€
42K
|
€
15K
|
€
-2K
|
€
-13K
|
|
|
€
161K
|
€
720K
|
€
249K
|
€
9K
|
€
1,84M
|
€
378K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
54K
|
€
22K
|
€
5K
|
€
27K
|
€
12K
|
€
11K
|
€
4K
|
€
291
|
€
17K
|
|
|
€
252K
|
€
186K
|
€
152K
|
€
65K
|
€
45K
|
€
38K
|
€
46K
|
€
41K
|
€
-2K
|
€
-13K
|
|
|
€
-174K
|
€
-51K
|
€
-83K
|
€
-141K
|
€
-153K
|
€
-176K
|
€
-20K
|
€
-51K
|
|
€
7K
|
|
|
0,40
|
0,71
|
0,47
|
0,26
|
0,29
|
0,26
|
0,67
|
0,43
|
|
1,18
|
|
|
0,40
|
0,71
|
0,47
|
0,26
|
0,29
|
0,26
|
0,67
|
0,43
|
|
1,18
|
|
|
0,40
|
0,71
|
0,47
|
0,26
|
0,29
|
0,26
|
0,67
|
0,43
|
|
1,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21,22M
|
€
3,12M
|
€
2,47M
|
€
2,31M
|
€
2,41M
|
€
591K
|
€
207K
|
€
209K
|
€
6K
|
€
49K
|
|
|
€
2,00M
|
€
1,10M
|
€
515K
|
€
393K
|
€
461K
|
€
506K
|
€
145K
|
€
189K
|
|
€
42K
|
|
|
€
290K
|
€
175K
|
€
159K
|
€
191K
|
€
213K
|
€
237K
|
€
60K
|
€
89K
|
|
€
42K
|
|
|
€
1,71M
|
€
924K
|
€
357K
|
€
202K
|
€
247K
|
€
269K
|
€
85K
|
€
100K
|
|
|
|
|
90,57%
|
64,80%
|
79,12%
|
83,04%
|
80,91%
|
14,43%
|
30,05%
|
9,72%
|
100,00%
|
15,14%
|
|
|
0,09
|
0,46
|
0,18
|
0,11
|
0,13
|
3,15
|
1,37
|
4,91
|
|
|
|
|
5,66
|
4,68
|
3,18
|
5,44
|
6,87
|
9,23
|
2,27
|
4,36
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,31%
|
9,18%
|
7,79%
|
3,40%
|
2,31%
|
44,65%
|
73,65%
|
200,34%
|
-29,85%
|
-167,72%
|
|
|
0,67%
|
3,41%
|
1,59%
|
-1,58%
|
1,19%
|
27,38%
|
67,26%
|
71,74%
|
-29,85%
|
-167,72%
|
|
|
0,60
|
2,21
|
1,26
|
-1,31
|
0,96
|
3,95
|
20,21
|
6,97
|
-29,85
|
-25,39
|
|
|
0,67
|
3,41
|
1,59
|
-1,58
|
1,19
|
27,38
|
67,26
|
71,74
|
-29,85
|
-167,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|