I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-592
|
€
-17K
|
€
-16K
|
€
-5K
|
€
-73
|
€
-309
|
€
-53
|
€
-68
|
€
-251
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-7K
|
€
-3K
|
|
|
€
82K
|
€
836K
|
€
781K
|
€
215K
|
€
130K
|
€
217K
|
€
168K
|
€
133K
|
€
144K
|
€
247K
|
€
299K
|
€
268K
|
€
308K
|
€
275K
|
€
308K
|
|
|
€
11,55M
|
€
11,47M
|
€
10,63M
|
€
9,85M
|
€
9,64M
|
€
9,51M
|
€
9,29M
|
€
9,12M
|
€
8,99M
|
€
8,85M
|
€
8,60M
|
€
8,30M
|
€
8,03M
|
€
7,72M
|
€
5,41M
|
|
|
€
563K
|
€
559K
|
€
518K
|
€
480K
|
€
470K
|
€
463K
|
€
397K
|
€
445K
|
€
438K
|
€
431K
|
€
419K
|
€
405K
|
€
392K
|
€
376K
|
€
231K
|
|
|
-
|
€
22K
|
|
-
|
€
7K
|
€
7K
|
|
|
|
€
33K
|
€
14K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-18K
|
€
-17K
|
€
-6K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-5K
|
€
-8K
|
€
-4K
|
|
|
€
-2K
|
€
-18K
|
€
-17K
|
€
-6K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-5K
|
€
-8K
|
€
-4K
|
|
|
€
419K
|
€
478K
|
€
444K
|
€
215K
|
€
130K
|
€
217K
|
€
168K
|
€
133K
|
€
144K
|
€
247K
|
€
299K
|
€
268K
|
€
308K
|
€
275K
|
€
308K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,61M
|
€
1,18M
|
€
825K
|
€
885K
|
€
532K
|
€
1,63M
|
€
3,41M
|
€
2,97M
|
€
7,94M
|
€
2,28M
|
€
1,58M
|
€
1,84M
|
€
5,39M
|
€
5,08M
|
€
2,77M
|
|
|
€
82K
|
€
836K
|
€
781K
|
€
215K
|
€
130K
|
€
217K
|
€
168K
|
€
133K
|
€
144K
|
€
247K
|
€
299K
|
€
268K
|
€
308K
|
€
275K
|
€
308K
|
|
|
€
2,97M
|
€
1,86M
|
€
1,76M
|
€
1,52M
|
€
594K
|
€
1,71M
|
|
€
3,09M
|
€
7,06M
|
€
2,45M
|
€
2,78M
|
€
5,85M
|
€
5,58M
|
€
5,27M
|
|
|
|
627,51
|
11,47
|
6,43
|
7,22
|
3,65
|
8,62
|
|
182 615,42
|
8,06
|
74,99
|
142,67
|
16 462,55
|
54 130,96
|
28 221,32
|
|
|
|
-627,51
|
54,51
|
-12,73
|
-7,24
|
-3,88
|
-9,17
|
|
182 615,42
|
8,06
|
74,99
|
299,46
|
16 462,55
|
54 130,96
|
28 221,32
|
|
|
|
|
18,95
|
26,02
|
4 695,56
|
122,58
|
289,47
|
|
539 140,88
|
8,06
|
74,99
|
193,27
|
16 462,55
|
54 130,96
|
28 221,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11,56M
|
€
13,65M
|
€
18,36M
|
€
17,50M
|
€
16,16M
|
€
16,03M
|
€
15,81M
|
€
9,12M
|
€
9,99M
|
€
8,88M
|
€
8,62M
|
€
8,30M
|
€
8,03M
|
€
7,72M
|
€
5,41M
|
|
|
€
5K
|
€
2,18M
|
€
7,72M
|
€
7,64M
|
€
6,52M
|
€
6,52M
|
€
6,52M
|
€
17
|
€
1,00M
|
€
33K
|
€
20K
|
€
355
|
€
103
|
€
187
|
€
100
|
|
|
-
|
€
107K
|
€
80K
|
€
375
|
€
7K
|
€
7K
|
|
€
17
|
€
1,00M
|
€
33K
|
€
15K
|
€
355
|
€
103
|
€
187
|
|
|
|
-
|
€
2,00M
|
€
7,40M
|
€
7,40M
|
€
6,30M
|
€
6,30M
|
€
6,30M
|
|
|
|
|
|
|
|
|
|
|
99,96%
|
84,04%
|
57,92%
|
56,31%
|
59,63%
|
59,30%
|
58,77%
|
100,00%
|
89,99%
|
99,63%
|
99,77%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
|
|
0
|
0,17
|
0,70
|
0,75
|
0,65
|
0,66
|
0,68
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,71%
|
7,29%
|
7,34%
|
2,18%
|
1,35%
|
2,28%
|
1,81%
|
1,46%
|
1,60%
|
2,80%
|
3,47%
|
3,23%
|
3,84%
|
3,56%
|
5,69%
|
|
|
0,71%
|
7,29%
|
7,34%
|
2,18%
|
1,35%
|
2,28%
|
1,81%
|
1,46%
|
1,60%
|
2,80%
|
3,47%
|
3,23%
|
3,84%
|
3,56%
|
5,69%
|
|
|
0,71
|
6,13
|
4,25
|
1,23
|
0,80
|
1,35
|
1,06
|
1,46
|
1,44
|
2,79
|
3,47
|
3,23
|
3,84
|
3,56
|
5,69
|
|
|
0,71
|
7,29
|
7,34
|
2,18
|
1,35
|
2,28
|
1,81
|
1,46
|
1,60
|
2,80
|
3,47
|
3,23
|
3,84
|
3,56
|
5,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|