IE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
81K
|
€
88K
|
€
68K
|
€
76K
|
€
74K
|
€
79K
|
€
52K
|
€
126K
|
€
178K
|
€
77K
|
€
81K
|
€
75K
|
€
81K
|
€
46K
|
€
57K
|
€
60K
|
€
51K
|
€
24K
|
€
-3K
|
|
|
€
11K
|
€
24K
|
€
30K
|
€
12K
|
€
20K
|
€
17K
|
€
18K
|
€
2K
|
€
91K
|
€
126K
|
€
53K
|
€
11K
|
€
-286K
|
€
-7K
|
€
-38K
|
€
16K
|
€
13K
|
€
-10K
|
€
-1K
|
€
-1K
|
|
|
€
627K
|
€
616K
|
€
592K
|
€
562K
|
€
549K
|
€
530K
|
€
513K
|
€
495K
|
€
492K
|
€
402K
|
€
275K
|
€
223K
|
€
-188K
|
€
98K
|
€
106K
|
€
144K
|
€
128K
|
€
115K
|
€
125K
|
€
127K
|
|
|
€
86K
|
€
95K
|
€
88K
|
€
61K
|
€
66K
|
€
72K
|
€
77K
|
€
55K
|
€
130K
|
€
174K
|
€
75K
|
€
66K
|
€
51K
|
€
53K
|
€
18K
|
€
35K
|
€
38K
|
€
30K
|
€
11K
|
€
4K
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
38K
|
€
25K
|
€
50K
|
€
3K
|
|
€
9K
|
€
34K
|
€
10K
|
€
7K
|
€
2K
|
€
114K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
68K
|
€
76K
|
€
55K
|
€
64K
|
€
61K
|
€
68K
|
€
42K
|
€
118K
|
€
170K
|
€
68K
|
€
68K
|
€
64K
|
€
64K
|
€
21K
|
€
43K
|
€
48K
|
€
36K
|
€
10K
|
€
-4K
|
|
|
€
16K
|
€
32K
|
€
41K
|
€
18K
|
€
30K
|
€
28K
|
€
33K
|
€
10K
|
€
99K
|
€
151K
|
€
49K
|
€
49K
|
€
8K
|
€
9K
|
€
-7K
|
€
13K
|
€
18K
|
€
6K
|
€
-6K
|
€
-13K
|
|
|
€
11K
|
€
24K
|
€
30K
|
€
12K
|
€
20K
|
€
17K
|
€
18K
|
€
2K
|
€
91K
|
€
126K
|
€
18K
|
€
11K
|
€
-286K
|
€
-7K
|
€
-38K
|
€
16K
|
€
13K
|
€
-10K
|
€
-1K
|
€
-1K
|
|
|
€
0
|
€
0
|
-
|
€
16K
|
-
|
€
5K
|
-
|
€
37K
|
€
470K
|
-
|
-
|
€
-101K
|
-
|
€
1K
|
€
172K
|
€
-9K
|
-
|
-
|
€
623K
|
€
41K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
65K
|
€
68K
|
€
556K
|
€
605K
|
€
667K
|
€
522K
|
€
654K
|
€
774K
|
€
70K
|
€
177K
|
€
39K
|
€
3K
|
€
135K
|
€
24K
|
€
29K
|
€
14K
|
€
7K
|
€
11K
|
€
4K
|
|
|
€
54K
|
€
59K
|
€
66K
|
€
49K
|
€
54K
|
€
50K
|
€
52K
|
€
35K
|
€
109K
|
€
145K
|
€
71K
|
€
31K
|
€
-231K
|
€
48K
|
€
-11K
|
€
45K
|
€
43K
|
€
21K
|
€
15K
|
€
8K
|
|
|
€
580K
|
€
533K
|
€
-171K
|
€
-237K
|
€
-256K
|
€
989K
|
€
1,48M
|
€
1,56M
|
€
1,60M
|
€
1,99M
|
€
2,51M
|
€
2,51M
|
€
303K
|
€
582K
|
€
-558K
|
€
-420K
|
€
-458K
|
€
-485K
|
€
-491K
|
€
-170K
|
|
|
9,13
|
7,99
|
0,76
|
0,81
|
0,80
|
19,49
|
26,35
|
17,47
|
9,82
|
14,91
|
3,23
|
4,38
|
1,13
|
1,53
|
0,71
|
0,76
|
0,73
|
0,72
|
0,70
|
0,88
|
|
|
9,53
|
8,55
|
0,76
|
0,81
|
0,80
|
20,69
|
15,85
|
10,81
|
6,43
|
3,44
|
0,45
|
0,19
|
0,05
|
0,48
|
0,27
|
0,28
|
0,27
|
0,25
|
0,27
|
0,20
|
|
|
9,36
|
8,29
|
0,77
|
0,81
|
0,80
|
20,12
|
27,26
|
17,84
|
10,07
|
15,40
|
3,24
|
4,38
|
1,13
|
1,53
|
0,71
|
0,76
|
0,73
|
0,72
|
0,70
|
0,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,34M
|
€
1,34M
|
€
1,31M
|
€
1,79M
|
€
1,83M
|
€
1,89M
|
€
2,42M
|
€
2,57M
|
€
2,69M
|
€
2,59M
|
€
4,11M
|
€
4,00M
|
€
3,46M
|
€
2,60M
|
€
2,33M
|
€
2,14M
|
€
2,13M
|
€
2,13M
|
€
2,06M
|
€
1,62M
|
|
|
€
716K
|
€
721K
|
€
721K
|
€
1,23M
|
€
1,28M
|
€
1,36M
|
€
1,91M
|
€
2,07M
|
€
2,20M
|
€
2,19M
|
€
3,83M
|
€
3,78M
|
€
3,64M
|
€
2,50M
|
€
2,23M
|
€
1,99M
|
€
2,00M
|
€
2,01M
|
€
1,94M
|
€
1,49M
|
|
|
€
70K
|
€
73K
|
€
718K
|
€
1,23M
|
€
1,27M
|
€
52K
|
€
56K
|
€
93K
|
€
177K
|
€
139K
|
€
1,12M
|
€
745K
|
€
2,29M
|
€
1,10M
|
€
1,92M
|
€
1,73M
|
€
1,72M
|
€
1,72M
|
€
1,63M
|
€
1,47M
|
|
|
€
645K
|
€
645K
|
|
|
€
13K
|
€
1,31M
|
€
1,85M
|
€
1,98M
|
€
2,02M
|
€
2,05M
|
€
2,71M
|
€
3,03M
|
€
1,35M
|
€
1,40M
|
€
310K
|
€
265K
|
€
281K
|
€
297K
|
€
312K
|
€
24K
|
|
|
46,69%
|
46,07%
|
45,11%
|
31,32%
|
29,99%
|
27,96%
|
21,18%
|
19,25%
|
18,30%
|
15,48%
|
6,70%
|
5,57%
|
-5,43%
|
3,79%
|
4,53%
|
6,74%
|
6,02%
|
5,42%
|
6,07%
|
7,81%
|
|
|
1,03
|
1,05
|
|
|
0,02
|
2,48
|
3,61
|
4
|
4,10
|
5,10
|
9,83
|
13,61
|
-7,21
|
14,25
|
2,93
|
1,84
|
2,19
|
2,57
|
2,49
|
0,19
|
|
|
12,36
|
10,64
|
9,47
|
22,33
|
20,13
|
22,35
|
28,18
|
49,16
|
18,69
|
12,93
|
56,66
|
55,37
|
57,08
|
39,18
|
106,91
|
46,86
|
42,17
|
55,24
|
193,79
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,54%
|
9,61%
|
11,09%
|
8,81%
|
9,78%
|
9,52%
|
10,21%
|
6,98%
|
22,18%
|
36,03%
|
25,81%
|
13,70%
|
122,88%
|
48,70%
|
-10,00%
|
31,29%
|
33,35%
|
17,84%
|
11,75%
|
6,53%
|
|
|
1,81%
|
3,87%
|
5,12%
|
2,22%
|
3,63%
|
3,21%
|
3,52%
|
0,47%
|
18,41%
|
31,41%
|
19,07%
|
4,85%
|
152,39%
|
-7,32%
|
-36,43%
|
10,88%
|
10,16%
|
-8,63%
|
-0,97%
|
-1,11%
|
|
|
0,85
|
1,78
|
2,31
|
0,70
|
1,09
|
0,90
|
0,74
|
0,09
|
3,37
|
4,86
|
1,28
|
0,27
|
-8,28
|
-0,28
|
-1,65
|
0,73
|
0,61
|
-0,47
|
-0,06
|
-0,09
|
|
|
1,81
|
3,87
|
5,12
|
2,22
|
3,63
|
3,21
|
3,52
|
0,47
|
18,41
|
31,41
|
19,07
|
4,85
|
152,39
|
-7,32
|
-36,43
|
10,88
|
10,16
|
-8,63
|
-0,97
|
-1,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|