I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
541K
|
€
599K
|
€
832K
|
€
408K
|
€
146K
|
|
|
€
205K
|
€
224K
|
€
427K
|
€
137K
|
€
-209K
|
|
|
€
884K
|
€
679K
|
€
455K
|
€
28K
|
€
-109K
|
|
|
€
484K
|
€
483K
|
€
676K
|
€
303K
|
€
102K
|
|
|
€
21K
|
|
€
24K
|
€
319
|
|
|
|
|
|
|
€
7K
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
540K
|
€
574K
|
€
828K
|
€
380K
|
€
128K
|
|
|
€
318K
|
€
355K
|
€
612K
|
€
173K
|
€
-147K
|
|
|
€
205K
|
€
224K
|
€
427K
|
€
137K
|
€
-209K
|
|
|
€
9K
|
€
107K
|
€
90K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
257K
|
€
3K
|
€
125K
|
€
36K
|
€
1K
|
|
|
€
427K
|
€
443K
|
€
643K
|
€
344K
|
€
66K
|
|
|
€
281K
|
€
71K
|
€
64K
|
€
-298K
|
€
-429K
|
|
|
1,37
|
1,10
|
1,10
|
0,66
|
0,51
|
|
|
0,40
|
0,52
|
0,19
|
0,04
|
0,13
|
|
|
1,37
|
1,10
|
1,10
|
0,67
|
0,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,16M
|
€
3,15M
|
€
3,18M
|
€
3,19M
|
€
3,26M
|
|
|
€
2,28M
|
€
2,47M
|
€
2,72M
|
€
3,16M
|
€
3,37M
|
|
|
€
761K
|
€
737K
|
€
651K
|
€
883K
|
€
855K
|
|
|
€
1,51M
|
€
1,73M
|
€
2,07M
|
€
2,27M
|
€
2,49M
|
|
|
27,97%
|
21,58%
|
14,33%
|
0,87%
|
-3,34%
|
|
|
1,71
|
2,55
|
4,55
|
82,09
|
-22,87
|
|
|
4,22
|
4,30
|
3,29
|
8,32
|
26,34
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,27%
|
65,25%
|
141,36%
|
1 240,99%
|
-60,90%
|
|
|
23,17%
|
32,98%
|
93,91%
|
493,20%
|
191,83%
|
|
|
6,48
|
7,12
|
13,46
|
4,29
|
-6,40
|
|
|
23,17
|
32,98
|
93,91
|
493,20
|
191,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
1
|
|
Coût salarial par employé
|
|
|
|
|
€
3K
|