II
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-9K
|
€
-10K
|
€
-4K
|
€
-127K
|
€
-853K
|
|
|
€
-280K
|
€
-336K
|
€
-333K
|
€
-339K
|
€
-982K
|
|
|
€
-2.22M
|
€
-1.94M
|
€
-1.60M
|
€
-1.27M
|
€
-932K
|
|
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
€
9K
|
€
9K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
-11K
|
€
-5K
|
€
-128K
|
€
-854K
|
|
|
€
-10K
|
€
-11K
|
€
-5K
|
€
-128K
|
€
-854K
|
|
|
€
-280K
|
€
-336K
|
€
-333K
|
€
-339K
|
€
-982K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
261K
|
€
9K
|
€
1.06M
|
€
33K
|
€
168K
|
|
|
€
-280K
|
€
-336K
|
€
-333K
|
€
-339K
|
€
-982K
|
|
|
€
-1.39M
|
€
-2.85M
|
€
-2.87M
|
€
-1.04M
|
€
-537K
|
|
|
0.23
|
0.03
|
0.27
|
0.03
|
0.24
|
|
|
0.23
|
0.03
|
0.28
|
0.03
|
0.24
|
|
|
0.23
|
0.03
|
0.28
|
0.03
|
0.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10.93M
|
€
10.69M
|
€
11.16M
|
€
10.12M
|
€
8.45M
|
|
|
€
13.15M
|
€
12.63M
|
€
12.77M
|
€
11.39M
|
€
9.39M
|
|
|
€
1.80M
|
€
2.90M
|
€
3.96M
|
€
1.08M
|
€
708K
|
|
|
€
11.35M
|
€
9.70M
|
€
8.80M
|
€
10.32M
|
€
8.68M
|
|
|
-20.32%
|
-18.15%
|
-14.37%
|
-12.56%
|
-11.03%
|
|
|
-5.11
|
-5.00
|
-5.49
|
-8.11
|
-9.31
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.61%
|
17.33%
|
20.74%
|
26.7%
|
105.36%
|
|
|
12.61%
|
17.33%
|
20.74%
|
26.7%
|
105.36%
|
|
|
-2.56
|
-3.15
|
-2.98
|
-3.35
|
-11.62
|
|
|
12.61
|
17.33
|
20.74
|
26.70
|
105.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|