IG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
334K
|
€
37K
|
€
902K
|
€
520K
|
€
949K
|
€
753K
|
€
1,15M
|
€
593K
|
€
1,05M
|
€
1,00M
|
€
6K
|
€
584K
|
€
445K
|
|
|
€
607K
|
€
11K
|
€
308K
|
€
58K
|
€
298K
|
€
151K
|
€
604K
|
€
-54K
|
€
1,26M
|
€
-1,60M
|
€
466K
|
€
673K
|
€
842K
|
|
|
€
20,37M
|
€
19,76M
|
€
19,80M
|
€
19,64M
|
€
19,58M
|
€
19,61M
|
€
19,46M
|
€
19,16M
|
€
19,21M
|
€
17,95M
|
€
19,55M
|
€
25,38M
|
€
24,71M
|
|
|
0,90
|
0,90
|
1,40
|
1,90
|
1,90
|
1,90
|
1,90
|
2,20
|
2,90
|
2,90
|
2,50
|
1,80
|
3,20
|
|
|
€
1,19M
|
€
963K
|
€
1,48M
|
€
1,11M
|
€
1,57M
|
€
1,43M
|
€
1,82M
|
€
1,23M
|
€
1,16M
|
€
1,62M
|
€
953K
|
€
1,61M
|
€
1,35M
|
|
|
€
16K
|
€
12K
|
€
36K
|
€
39K
|
€
170K
|
€
150K
|
€
113K
|
€
238K
|
€
219K
|
€
123K
|
€
98K
|
€
193K
|
€
82K
|
|
|
€
8K
|
€
7K
|
€
10K
|
€
21K
|
€
24K
|
€
22K
|
€
20K
|
€
17K
|
€
16K
|
€
17K
|
€
17K
|
€
16K
|
€
12K
|
|
|
-
|
€
50K
|
€
150K
|
-
|
€
325K
|
-
|
€
300K
|
|
|
|
|
|
|
|
|
0,00%
|
448,67%
|
48,64%
|
0,00%
|
109,14%
|
0,00%
|
49,63%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
205K
|
€
-150K
|
€
529K
|
€
159K
|
€
629K
|
€
482K
|
€
891K
|
€
301K
|
€
234K
|
€
763K
|
€
-248K
|
€
383K
|
€
152K
|
|
|
€
-111K
|
€
-270K
|
€
382K
|
€
13K
|
€
524K
|
€
353K
|
€
761K
|
€
264K
|
€
106K
|
€
475K
|
€
-275K
|
€
345K
|
€
106K
|
|
|
€
607K
|
€
11K
|
€
308K
|
€
58K
|
€
298K
|
€
151K
|
€
604K
|
€
-54K
|
€
1,26M
|
€
-1,60M
|
€
466K
|
€
673K
|
€
842K
|
|
|
€
1,27M
|
€
135K
|
€
262K
|
€
290K
|
€
77K
|
|
|
€
361K
|
€
1,20M
|
€
2,04M
|
€
-310K
|
€
-102K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,48M
|
€
3,87M
|
€
5,99M
|
€
6,25M
|
€
4,84M
|
€
4,28M
|
€
5,75M
|
€
7,49M
|
€
4,59M
|
€
2,33M
|
€
2,92M
|
€
4,24M
|
€
5,49M
|
|
|
€
924K
|
€
131K
|
€
455K
|
€
205K
|
€
403K
|
€
253K
|
€
735K
|
€
-21K
|
€
1,39M
|
€
-1,31M
|
€
513K
|
€
706K
|
€
887K
|
|
|
€
10,25M
|
€
9,56M
|
€
10,76M
|
€
12,02M
|
€
13,49M
|
€
18,74M
|
€
20,00M
|
€
21,38M
|
€
22,63M
|
€
20,91M
|
€
23,67M
|
€
29,41M
|
€
21,41M
|
|
|
6,57
|
22,57
|
15,27
|
17,32
|
8,09
|
6,76
|
6,65
|
6,12
|
14,93
|
3,71
|
4,27
|
32,05
|
6,94
|
|
|
3,06
|
10,33
|
9,29
|
10,18
|
4,02
|
3,30
|
3,50
|
3,37
|
7,60
|
1,91
|
2,83
|
22,23
|
4,28
|
|
|
6,98
|
24,37
|
16,41
|
18,62
|
8,65
|
6,78
|
6,65
|
6,13
|
14,94
|
3,71
|
4,27
|
32,05
|
6,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23,07M
|
€
20,27M
|
€
22,11M
|
€
23,56M
|
€
26,39M
|
€
29,07M
|
€
30,22M
|
€
32,17M
|
€
30,66M
|
€
34,03M
|
€
34,54M
|
€
34,34M
|
€
35,82M
|
|
|
€
2,70M
|
€
510K
|
€
2,30M
|
€
3,92M
|
€
6,81M
|
€
9,46M
|
€
10,74M
|
€
12,99M
|
€
11,43M
|
€
16,06M
|
€
14,97M
|
€
8,95M
|
€
11,10M
|
|
|
€
1,83M
|
€
440K
|
€
752K
|
€
734K
|
€
1,90M
|
€
3,25M
|
€
3,54M
|
€
4,17M
|
€
1,62M
|
€
7,71M
|
€
7,23M
|
€
947K
|
€
3,60M
|
|
|
€
859K
|
€
66K
|
€
1,55M
|
€
3,19M
|
€
4,90M
|
€
6,21M
|
€
7,20M
|
€
8,82M
|
€
9,80M
|
€
8,35M
|
€
7,74M
|
€
8,00M
|
€
7,50M
|
|
|
88,30%
|
97,49%
|
89,57%
|
83,35%
|
74,20%
|
67,46%
|
64,39%
|
59,55%
|
62,66%
|
52,74%
|
56,59%
|
73,92%
|
68,98%
|
|
|
0,04
|
0
|
0,08
|
0,16
|
0,25
|
0,32
|
0,37
|
0,46
|
0,51
|
0,47
|
0,40
|
0,32
|
0,30
|
|
|
13,13
|
|
4,36
|
24,66
|
10,82
|
19,62
|
12,06
|
43,16
|
48,79
|
21,06
|
|
23,37
|
73,18
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,54%
|
0,66%
|
2,30%
|
1,04%
|
2,06%
|
1,29%
|
3,77%
|
-0,11%
|
7,23%
|
-7,31%
|
2,62%
|
2,78%
|
3,59%
|
|
|
2,98%
|
0,06%
|
1,56%
|
0,30%
|
1,52%
|
0,77%
|
3,11%
|
-0,28%
|
6,57%
|
-8,92%
|
2,38%
|
2,65%
|
3,41%
|
|
|
2,63
|
0,05
|
1,39
|
0,25
|
1,13
|
0,52
|
2,00
|
-0,17
|
4,12
|
-4,70
|
1,35
|
1,96
|
2,35
|
|
|
2,98
|
0,06
|
1,56
|
0,30
|
1,52
|
0,77
|
3,11
|
-0,28
|
6,57
|
-8,92
|
2,38
|
2,65
|
3,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,90
|
0,90
|
1,40
|
1,90
|
1,90
|
1,90
|
1,90
|
2,20
|
2,90
|
2,90
|
2,50
|
1,80
|
3,20
|
|
|
€
8K
|
€
8K
|
€
7K
|
€
11K
|
€
13K
|
€
11K
|
€
10K
|
€
8K
|
€
5K
|
€
6K
|
€
7K
|
€
9K
|
€
4K
|