I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
19K
|
€
19K
|
€
20K
|
€
21K
|
€
23K
|
€
23K
|
€
22K
|
€
21K
|
€
28K
|
€
37K
|
€
49K
|
€
94K
|
€
38K
|
€
35K
|
€
31K
|
€
46K
|
€
47K
|
|
|
€
2K
|
€
4K
|
€
4K
|
€
6K
|
€
7K
|
€
3K
|
€
3K
|
€
2K
|
€
1K
|
€
4K
|
€
11K
|
€
20K
|
€
60K
|
€
5K
|
€
5K
|
€
6K
|
€
16K
|
€
7K
|
|
|
€
34K
|
€
32K
|
€
28K
|
€
24K
|
€
18K
|
€
12K
|
€
8K
|
€
5K
|
€
2K
|
€
961
|
€
-3K
|
€
-13K
|
€
-33K
|
€
-93K
|
€
-98K
|
€
-103K
|
€
-109K
|
€
-125K
|
|
|
€
11K
|
€
13K
|
€
13K
|
€
15K
|
€
16K
|
€
17K
|
€
17K
|
€
16K
|
€
16K
|
€
21K
|
€
29K
|
€
39K
|
€
76K
|
€
25K
|
€
24K
|
€
23K
|
€
31K
|
€
29K
|
|
|
€
1K
|
€
2K
|
€
1K
|
€
3K
|
€
2K
|
€
2K
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
609
|
€
61
|
€
869
|
€
92
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
17K
|
€
17K
|
€
18K
|
€
19K
|
€
21K
|
€
21K
|
€
20K
|
€
20K
|
€
27K
|
€
35K
|
€
47K
|
€
92K
|
€
36K
|
€
34K
|
€
30K
|
€
44K
|
€
41K
|
|
|
€
6K
|
€
7K
|
€
7K
|
€
9K
|
€
10K
|
€
7K
|
€
8K
|
€
7K
|
€
7K
|
€
12K
|
€
21K
|
€
33K
|
€
79K
|
€
23K
|
€
19K
|
€
19K
|
€
33K
|
€
30K
|
|
|
€
2K
|
€
4K
|
€
4K
|
€
6K
|
€
7K
|
€
3K
|
€
3K
|
€
2K
|
€
1K
|
€
4K
|
€
11K
|
€
20K
|
€
60K
|
€
5K
|
€
5K
|
€
6K
|
€
16K
|
€
7K
|
|
|
€
0
|
€
0
|
€
12K
|
€
0
|
€
0
|
€
0
|
€
8K
|
€
0
|
€
0
|
€
0
|
€
8K
|
€
6K
|
€
-1
|
€
4K
|
€
42K
|
-
|
-
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
98
|
€
281
|
€
2K
|
€
668
|
€
3K
|
€
3K
|
€
5K
|
€
13K
|
€
13K
|
€
21K
|
€
28K
|
€
29K
|
€
25K
|
€
8K
|
€
10K
|
€
11K
|
€
14K
|
€
2K
|
|
|
€
11K
|
€
13K
|
€
14K
|
€
15K
|
€
16K
|
€
17K
|
€
17K
|
€
15K
|
€
14K
|
€
18K
|
€
25K
|
€
34K
|
€
73K
|
€
18K
|
€
19K
|
€
17K
|
€
27K
|
€
18K
|
|
|
€
-57K
|
€
-54K
|
€
-45K
|
€
-26K
|
€
-20K
|
€
-16K
|
€
-14K
|
€
-5K
|
€
-1K
|
€
2K
|
€
40K
|
€
42K
|
€
86K
|
€
39K
|
€
2K
|
€
7K
|
€
2K
|
€
-13K
|
|
|
0,17
|
0,05
|
0,17
|
0,09
|
0,25
|
0,38
|
0,45
|
0,78
|
0,94
|
1,08
|
2,45
|
2,58
|
2,75
|
1,11
|
1,07
|
1,52
|
1,13
|
0,93
|
|
|
0,18
|
0,05
|
0,17
|
0,09
|
0,25
|
0,38
|
0,46
|
0,78
|
0,98
|
1,08
|
2,45
|
2,58
|
1,10
|
0,06
|
1,07
|
1,52
|
1,13
|
0,05
|
|
|
0,18
|
0,05
|
0,17
|
0,09
|
0,25
|
0,38
|
0,45
|
0,78
|
0,96
|
1,08
|
2,45
|
2,58
|
2,80
|
1,11
|
1,07
|
1,52
|
1,13
|
0,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
202K
|
€
202K
|
€
218K
|
€
209K
|
€
222K
|
€
234K
|
€
250K
|
€
261K
|
€
279K
|
€
300K
|
€
353K
|
€
360K
|
€
435K
|
€
721K
|
€
347K
|
€
315K
|
€
326K
|
€
496K
|
|
|
€
168K
|
€
169K
|
€
189K
|
€
184K
|
€
203K
|
€
223K
|
€
242K
|
€
256K
|
€
277K
|
€
299K
|
€
356K
|
€
374K
|
€
468K
|
€
814K
|
€
445K
|
€
418K
|
€
435K
|
€
621K
|
|
|
€
68K
|
€
56K
|
€
54K
|
€
28K
|
€
27K
|
€
26K
|
€
25K
|
€
21K
|
€
23K
|
€
27K
|
€
28K
|
€
26K
|
€
48K
|
€
367K
|
€
23K
|
€
14K
|
€
19K
|
€
193K
|
|
|
€
98K
|
€
113K
|
€
135K
|
€
156K
|
€
177K
|
€
196K
|
€
216K
|
€
235K
|
€
254K
|
€
272K
|
€
328K
|
€
347K
|
€
419K
|
€
445K
|
€
422K
|
€
404K
|
€
417K
|
€
428K
|
|
|
17,04%
|
15,97%
|
13,08%
|
11,71%
|
8,31%
|
5,04%
|
3,33%
|
1,88%
|
0,88%
|
0,32%
|
-0,74%
|
-3,69%
|
-7,56%
|
-12,90%
|
-28,18%
|
-32,56%
|
-33,30%
|
-25,10%
|
|
|
2,84
|
3,51
|
4,74
|
6,38
|
9,58
|
16,63
|
25,93
|
47,90
|
103,48
|
282,78
|
-126,31
|
-26,10
|
-12,73
|
-4,79
|
-4,31
|
-3,94
|
-3,83
|
-3,44
|
|
|
11,51
|
10,12
|
11,32
|
10,34
|
10,67
|
10,62
|
11,35
|
12,77
|
14,14
|
11,19
|
10,04
|
7,91
|
5,09
|
22,50
|
13,19
|
14,10
|
9,90
|
15,09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,36%
|
41,78%
|
48,67%
|
61,78%
|
87,48%
|
145,82%
|
206,07%
|
314,74%
|
590,81%
|
1 908,97%
|
-981,79%
|
-252,32%
|
-223,24%
|
-19,60%
|
-19,84%
|
-16,29%
|
-24,47%
|
-14,33%
|
|
|
6,51%
|
11,61%
|
14,07%
|
24,61%
|
35,86%
|
29,48%
|
41,09%
|
50,06%
|
60,80%
|
370,21%
|
-412,32%
|
-147,26%
|
-182,56%
|
-5,20%
|
-4,98%
|
-5,86%
|
-14,62%
|
-5,74%
|
|
|
1,11
|
1,85
|
1,84
|
2,88
|
2,98
|
1,49
|
1,37
|
0,94
|
0,53
|
1,19
|
3,03
|
5,44
|
13,80
|
0,67
|
1,40
|
1,91
|
4,87
|
1,44
|
|
|
6,51
|
11,61
|
14,07
|
24,61
|
35,86
|
29,48
|
41,09
|
50,06
|
60,80
|
370,21
|
-412,32
|
-147,26
|
-182,56
|
-5,20
|
-4,98
|
-5,86
|
-14,62
|
-5,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|