I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
20K
|
€
-253
|
€
-73
|
€
-72
|
€
-70
|
€
-68
|
€
-156
|
€
-154
|
€
-154
|
€
-301
|
|
€
15K
|
€
-6K
|
€
-8K
|
|
|
|
€
16
|
€
19K
|
€
-892
|
€
-706
|
€
-691
|
€
-673
|
€
-582
|
€
-740
|
€
-731
|
€
-759
|
€
-1K
|
€
95K
|
€
14K
|
€
-10K
|
€
-10K
|
€
19K
|
|
|
€
-121
|
€
-137
|
€
-19K
|
€
-19K
|
€
-18K
|
€
-17K
|
€
-17K
|
€
-16K
|
€
-15K
|
€
-14K
|
€
-14K
|
€
-60K
|
€
-156K
|
€
-170K
|
€
-160K
|
€
110K
|
|
|
€
601
|
€
19K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
13K
|
€
0
|
-
|
€
139K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
|
€
199
|
€
117
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75
|
€
58
|
€
423
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
600
|
€
19K
|
€
-786
|
€
-604
|
€
-602
|
€
-598
|
€
-519
|
€
-681
|
€
-684
|
€
-747
|
€
-1K
|
€
-443
|
€
14K
|
€
-9K
|
€
-10K
|
€
90K
|
|
|
€
600
|
€
19K
|
€
-786
|
€
-604
|
€
-602
|
€
-598
|
€
-519
|
€
-681
|
€
-684
|
€
-747
|
€
-1K
|
€
-443
|
€
14K
|
€
-9K
|
€
-10K
|
€
90K
|
|
|
€
16
|
€
19K
|
€
-892
|
€
-706
|
€
-691
|
€
-673
|
€
-582
|
€
-740
|
€
-731
|
€
-759
|
€
-1K
|
€
95K
|
€
14K
|
€
-10K
|
€
-10K
|
€
19K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
-
|
-
|
|
|
|
|
€
2
|
€
13
|
€
54K
|
€
54K
|
€
62K
|
€
70K
|
€
148K
|
|
|
€
16
|
€
19K
|
€
-892
|
€
-706
|
€
-691
|
€
-673
|
€
-582
|
€
-740
|
€
-731
|
€
-759
|
€
-1K
|
€
95K
|
€
14K
|
€
-10K
|
€
-10K
|
€
19K
|
|
|
€
-121
|
€
-137
|
|
|
|
|
|
|
|
€
-14K
|
€
-14K
|
€
-60K
|
€
-156K
|
€
-170K
|
€
-160K
|
€
110K
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.47
|
0.26
|
0.27
|
0.30
|
2.35
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.57
|
-0.48
|
-0.47
|
-0.52
|
3.11
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.52
|
1.13
|
1.25
|
1.46
|
2.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
€
2
|
€
13
|
€
54K
|
€
54K
|
€
62K
|
€
70K
|
€
192K
|
|
|
€
121
|
€
137
|
€
19K
|
€
19K
|
€
18K
|
€
17K
|
€
17K
|
€
16K
|
€
15K
|
€
14K
|
€
14K
|
€
114K
|
€
210K
|
€
232K
|
€
230K
|
€
82K
|
|
|
€
121
|
€
137
|
€
9K
|
€
9K
|
€
8K
|
€
7K
|
€
7K
|
€
6K
|
€
5K
|
€
4K
|
€
4K
|
€
104K
|
€
48K
|
€
50K
|
€
48K
|
€
72K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-722900%
|
-105376.92%
|
-112.28%
|
-285.77%
|
-272.16%
|
-228.82%
|
57.46%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.20
|
0.01
|
|
|
|
|
|
|
|
|
|
|
14.92
|
|
|
0.91
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-13.22%
|
-14113.87%
|
4.58%
|
3.8%
|
3.86%
|
3.92%
|
3.52%
|
4.65%
|
4.82%
|
5.25%
|
7.85%
|
-157.39%
|
-9.13%
|
5.6%
|
6.11%
|
17.42%
|
|
|
-13.22%
|
-14113.87%
|
4.58%
|
3.8%
|
3.86%
|
3.92%
|
3.52%
|
4.65%
|
4.82%
|
5.25%
|
7.85%
|
-157.39%
|
-9.13%
|
5.6%
|
6.11%
|
17.42%
|
|
|
|
|
|
|
|
|
|
|
|
-37,950.00
|
-8,269.23
|
176.71
|
26.08
|
-15.25
|
-13.99
|
10.01
|
|
|
-13.22
|
-14,113.87
|
4.58
|
3.80
|
3.86
|
3.92
|
3.52
|
4.65
|
4.82
|
5.25
|
7.85
|
-157.39
|
-9.13
|
5.60
|
6.11
|
17.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
132.22
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
132.22
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.10
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|