ID
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
2K
|
€
-17K
|
€
36K
|
€
-26K
|
€
11K
|
€
1K
|
€
-2K
|
€
3K
|
€
11K
|
€
28K
|
€
46K
|
€
16K
|
€
14K
|
€
21K
|
€
-17K
|
€
-179
|
€
-45K
|
€
11K
|
€
36K
|
|
|
€
53K
|
€
3K
|
€
-21K
|
€
32K
|
€
-30K
|
€
7K
|
€
-4K
|
€
-9K
|
€
-3K
|
€
5K
|
€
20K
|
€
33K
|
€
2K
|
€
-1K
|
€
2K
|
€
-33K
|
€
-9K
|
€
-53K
|
€
2K
|
€
19K
|
|
|
€
68K
|
€
15K
|
€
81K
|
€
102K
|
€
71K
|
€
101K
|
€
94K
|
€
98K
|
€
107K
|
€
110K
|
€
106K
|
€
86K
|
€
70K
|
€
67K
|
€
69K
|
€
67K
|
€
99K
|
€
108K
|
€
162K
|
€
160K
|
|
|
€
59K
|
€
2K
|
€
3K
|
€
40K
|
€
3K
|
€
14K
|
€
5K
|
€
4K
|
€
10K
|
€
20K
|
€
47K
|
€
68K
|
€
22K
|
€
20K
|
€
24K
|
€
3K
|
€
7K
|
€
4K
|
€
28K
|
€
60K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90
|
€
5K
|
€
70
|
€
572
|
€
5K
|
€
2K
|
€
3K
|
€
35
|
€
2K
|
€
27
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
162K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
50,45%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
1K
|
€
-18K
|
€
36K
|
€
-26K
|
€
11K
|
€
754
|
€
-3K
|
€
3K
|
€
11K
|
€
27K
|
€
45K
|
€
15K
|
€
14K
|
€
20K
|
€
-18K
|
€
-293
|
€
-45K
|
€
10K
|
€
34K
|
|
|
€
52K
|
€
755
|
€
-22K
|
€
31K
|
€
-30K
|
€
7K
|
€
-4K
|
€
-8K
|
€
-2K
|
€
6K
|
€
22K
|
€
37K
|
€
7K
|
€
5K
|
€
9K
|
€
-30K
|
€
-6K
|
€
-51K
|
€
4K
|
€
26K
|
|
|
€
53K
|
€
3K
|
€
-21K
|
€
32K
|
€
-30K
|
€
7K
|
€
-4K
|
€
-9K
|
€
-3K
|
€
5K
|
€
20K
|
€
33K
|
€
2K
|
€
-1K
|
€
2K
|
€
-33K
|
€
-9K
|
€
-53K
|
€
2K
|
€
19K
|
|
|
-
|
€
-69K
|
-
|
€
2K
|
-
|
-
|
-
|
-
|
-
|
€
-1
|
€
1
|
-
|
-
|
€
-965
|
€
2K
|
€
25K
|
€
6K
|
€
567
|
€
1K
|
€
-2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
€
67K
|
€
63K
|
€
82K
|
€
48K
|
€
51K
|
€
1K
|
€
2K
|
€
6K
|
€
403
|
€
232
|
€
5K
|
€
4K
|
€
3K
|
€
727
|
€
13K
|
€
4K
|
€
1K
|
€
723
|
€
19K
|
|
|
€
53K
|
€
3K
|
€
-16K
|
€
36K
|
€
-26K
|
€
11K
|
€
715
|
€
-4K
|
€
2K
|
€
10K
|
€
25K
|
€
41K
|
€
11K
|
€
7K
|
€
13K
|
€
-22K
|
€
-3K
|
€
-47K
|
€
9K
|
€
27K
|
|
|
€
68K
|
€
14K
|
€
10K
|
€
27K
|
€
-7K
|
€
19K
|
€
9K
|
€
8K
|
€
12K
|
€
10K
|
€
833
|
€
-24K
|
€
-47K
|
€
-54K
|
€
-58K
|
€
-64K
|
€
-33K
|
€
-24K
|
€
23K
|
€
18K
|
|
|
1,90
|
1,19
|
1,14
|
1,35
|
0,91
|
1,26
|
1,22
|
1,21
|
1,30
|
1,27
|
1,02
|
0,73
|
0,59
|
0,59
|
0,69
|
0,61
|
0,66
|
0,65
|
1,62
|
1,15
|
|
|
1,65
|
0,94
|
0,89
|
1,11
|
0,66
|
0,70
|
0,18
|
0,10
|
0,24
|
0,09
|
0,05
|
0,09
|
0,05
|
0,12
|
0,41
|
0,24
|
0,25
|
0,11
|
0,60
|
0,93
|
|
|
1,90
|
1,19
|
1,14
|
1,35
|
0,91
|
1,26
|
1,22
|
1,21
|
1,30
|
1,27
|
1,02
|
0,73
|
0,59
|
0,59
|
0,74
|
0,61
|
0,66
|
0,65
|
1,62
|
1,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
144K
|
€
90K
|
€
156K
|
€
178K
|
€
146K
|
€
176K
|
€
135K
|
€
137K
|
€
149K
|
€
149K
|
€
155K
|
€
176K
|
€
188K
|
€
203K
|
€
264K
|
€
245K
|
€
195K
|
€
178K
|
€
199K
|
€
278K
|
|
|
€
75K
|
€
75K
|
€
75K
|
€
76K
|
€
75K
|
€
75K
|
€
40K
|
€
39K
|
€
41K
|
€
39K
|
€
49K
|
€
90K
|
€
118K
|
€
136K
|
€
195K
|
€
178K
|
€
96K
|
€
69K
|
€
38K
|
€
118K
|
|
|
€
75K
|
€
75K
|
€
75K
|
€
76K
|
€
75K
|
€
75K
|
€
40K
|
€
39K
|
€
41K
|
€
39K
|
€
49K
|
€
90K
|
€
117K
|
€
131K
|
€
174K
|
€
163K
|
€
96K
|
€
69K
|
€
38K
|
€
118K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
5K
|
€
9K
|
€
15K
|
|
|
|
|
|
|
47,47%
|
16,95%
|
52,06%
|
57,45%
|
48,56%
|
57,36%
|
70,02%
|
71,84%
|
72,29%
|
74,11%
|
68,16%
|
48,97%
|
37,15%
|
33,05%
|
25,98%
|
27,25%
|
50,94%
|
60,96%
|
81,15%
|
57,46%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,08
|
0,14
|
0,23
|
|
|
|
|
|
|
1,45
|
59,84
|
|
2,11
|
|
7,10
|
53,56
|
|
14,05
|
3,51
|
1,83
|
1,98
|
7,73
|
9,76
|
9,72
|
|
|
|
3,62
|
3,50
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78,31%
|
22,72%
|
-20,25%
|
35,24%
|
-36,79%
|
10,47%
|
0,76%
|
-4,31%
|
1,68%
|
8,67%
|
23,37%
|
47,97%
|
15,14%
|
11,13%
|
19,63%
|
-32,38%
|
-3,13%
|
-43,45%
|
5,25%
|
16,66%
|
|
|
77,58%
|
19,47%
|
-25,83%
|
30,93%
|
-42,51%
|
6,45%
|
-4,34%
|
-9,22%
|
-2,82%
|
4,17%
|
18,53%
|
38,83%
|
3,52%
|
-2,04%
|
2,85%
|
-49,28%
|
-9,05%
|
-49,20%
|
1,28%
|
11,65%
|
|
|
36,83
|
3,30
|
-13,45
|
17,77
|
-20,64
|
3,70
|
-3,04
|
-6,62
|
-2,04
|
3,09
|
12,63
|
19,02
|
1,31
|
-0,67
|
0,74
|
-13,43
|
-4,61
|
-29,99
|
1,04
|
6,69
|
|
|
77,58
|
19,47
|
-25,83
|
30,93
|
-42,51
|
6,45
|
-4,34
|
-9,22
|
-2,82
|
4,17
|
18,53
|
38,83
|
3,52
|
-2,04
|
2,85
|
-49,28
|
-9,05
|
-49,20
|
1,28
|
11,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,56
|
26,32
|
4,87
|
6,07
|
10,17
|
64,01
|
207,96
|
213,66
|
110,10
|
127,83
|
39,71
|
65,63
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,56
|
26,32
|
4,87
|
6,07
|
10,17
|
64,01
|
207,96
|
213,66
|
110,10
|
127,83
|
39,71
|
65,63
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|