IS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
587K
|
€
557K
|
€
491K
|
€
513K
|
€
326K
|
€
309K
|
€
400K
|
€
388K
|
€
370K
|
€
341K
|
€
244K
|
€
8K
|
€
105K
|
€
73K
|
€
-16K
|
€
6K
|
|
|
€
135K
|
€
96K
|
€
40K
|
€
-60K
|
€
-689K
|
€
11K
|
€
91K
|
€
77K
|
€
53K
|
€
-130K
|
€
-132
|
€
-510K
|
€
8K
|
€
-26K
|
€
-114K
|
€
-333K
|
|
|
€
-1.02M
|
€
-1.15M
|
€
-1.24M
|
€
-1.32M
|
€
-1.26M
|
€
-568K
|
€
-573K
|
€
-658K
|
€
-752K
|
€
-805K
|
€
-675K
|
€
-675K
|
€
-165K
|
€
-173K
|
€
-147K
|
€
-33K
|
|
|
€
395K
|
€
373K
|
€
328K
|
€
249K
|
€
148K
|
€
201K
|
€
269K
|
€
260K
|
€
247K
|
€
252K
|
€
187K
|
-
|
€
69K
|
€
51K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
€
777
|
€
777
|
€
777
|
€
777
|
€
777
|
€
777
|
€
777
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
560K
|
€
529K
|
€
465K
|
€
353K
|
€
187K
|
€
286K
|
€
381K
|
€
369K
|
€
350K
|
€
326K
|
€
227K
|
€
-3K
|
€
99K
|
€
68K
|
€
-20K
|
€
-1K
|
|
|
€
231K
|
€
200K
|
€
143K
|
€
70K
|
€
-571K
|
€
112K
|
€
211K
|
€
199K
|
€
181K
|
€
-210
|
€
100K
|
€
-465K
|
€
42K
|
€
11K
|
€
-75K
|
€
-220K
|
|
|
€
135K
|
€
96K
|
€
40K
|
€
-60K
|
€
-689K
|
€
11K
|
€
91K
|
€
77K
|
€
53K
|
€
-130K
|
€
-132
|
€
-510K
|
€
8K
|
€
-26K
|
€
-114K
|
€
-333K
|
|
|
€
9K
|
€
186K
|
€
465K
|
€
2K
|
€
4.59M
|
€
23K
|
€
2K
|
€
8K
|
€
53K
|
€
1.49M
|
€
42K
|
€
3.06M
|
€
0
|
€
37K
|
€
157K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
120K
|
€
49K
|
€
103K
|
€
509K
|
€
562K
|
€
195K
|
€
254K
|
€
201K
|
€
111K
|
€
85K
|
€
272K
|
€
13K
|
€
880
|
€
54
|
€
2K
|
€
144K
|
|
|
€
465K
|
€
425K
|
€
362K
|
€
224K
|
€
69K
|
€
185K
|
€
261K
|
€
246K
|
€
222K
|
€
196K
|
€
127K
|
€
-48K
|
€
65K
|
€
31K
|
€
-59K
|
€
-114K
|
|
|
€
-506K
|
€
-628K
|
€
-540K
|
€
-49K
|
€
-39K
|
€
-315K
|
€
-279K
|
€
-370K
|
€
-469K
|
€
-489K
|
€
315K
|
€
-54K
|
€
-91K
|
€
-93K
|
€
-205K
|
€
44K
|
|
|
0.27
|
0.17
|
0.23
|
0.92
|
0.94
|
0.40
|
0.51
|
0.38
|
0.25
|
0.29
|
3.58
|
0.28
|
0.01
|
0.00
|
0.02
|
1.44
|
|
|
0.27
|
0.18
|
0.24
|
0.96
|
0.97
|
0.41
|
0.54
|
0.40
|
0.27
|
0.30
|
3.97
|
0.47
|
0.01
|
0.00
|
0.02
|
1.50
|
|
|
0.27
|
0.17
|
0.23
|
0.94
|
0.96
|
0.41
|
0.52
|
0.39
|
0.26
|
0.29
|
3.76
|
3.68
|
0.01
|
0.00
|
0.02
|
1.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7.73M
|
€
7.99M
|
€
8.17M
|
€
8.27M
|
€
8.56M
|
€
4.34M
|
€
4.57M
|
€
4.67M
|
€
4.77M
|
€
4.92M
|
€
4.00M
|
€
3.86M
|
€
1.05M
|
€
1.10M
|
€
1.13M
|
€
1.16M
|
|
|
€
8.75M
|
€
9.15M
|
€
9.41M
|
€
9.59M
|
€
9.82M
|
€
4.91M
|
€
5.14M
|
€
5.33M
|
€
5.52M
|
€
5.73M
|
€
4.67M
|
€
4.54M
|
€
1.21M
|
€
1.27M
|
€
1.27M
|
€
1.20M
|
|
|
€
684K
|
€
751K
|
€
693K
|
€
624K
|
€
623K
|
€
516K
|
€
551K
|
€
577K
|
€
611K
|
€
667K
|
€
116K
|
€
60K
|
€
84K
|
€
87K
|
€
207K
|
€
99K
|
|
|
€
8.06M
|
€
8.39M
|
€
8.71M
|
€
8.95M
|
€
9.19M
|
€
4.38M
|
€
4.57M
|
€
4.74M
|
€
4.89M
|
€
5.04M
|
€
4.55M
|
€
4.46M
|
€
1.12M
|
€
1.18M
|
€
1.06M
|
€
1.10M
|
|
|
-13.21%
|
-14.43%
|
-15.21%
|
-16.01%
|
-14.76%
|
-13.1%
|
-12.55%
|
-14.09%
|
-15.77%
|
-16.36%
|
-16.89%
|
-17.47%
|
-15.74%
|
-15.66%
|
-13.07%
|
-2.84%
|
|
|
-7.89
|
-7.27
|
-7.01
|
-6.76
|
-7.27
|
-7.71
|
-7.98
|
-7.20
|
-6.51
|
-6.26
|
-6.74
|
-6.61
|
-6.79
|
-6.84
|
-7.23
|
-33.16
|
|
|
15.62
|
17.31
|
20.23
|
27.14
|
52.57
|
17.17
|
13.49
|
14.45
|
15.78
|
17.58
|
20.60
|
|
12.29
|
18.77
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-45.53%
|
-36.8%
|
-29.17%
|
-16.89%
|
-5.43%
|
-32.48%
|
-45.54%
|
-37.44%
|
-29.56%
|
-24.37%
|
-18.77%
|
7.06%
|
-39.19%
|
-17.98%
|
40.4%
|
344.28%
|
|
|
-13.23%
|
-8.28%
|
-3.24%
|
4.55%
|
54.58%
|
-1.89%
|
-15.82%
|
-11.63%
|
-7.06%
|
16.12%
|
0.02%
|
75.6%
|
-4.81%
|
14.81%
|
77.54%
|
1008.23%
|
|
|
1.75
|
1.20
|
0.49
|
-0.73
|
-8.06
|
0.25
|
1.99
|
1.64
|
1.11
|
-2.64
|
0.00
|
-13.21
|
0.76
|
-2.32
|
-10.13
|
-28.62
|
|
|
-13.23
|
-8.28
|
-3.24
|
4.55
|
54.58
|
-1.89
|
-15.82
|
-11.63
|
-7.06
|
16.12
|
0.02
|
75.60
|
-4.81
|
14.81
|
77.54
|
1,008.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|