II
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
-698K
|
€
-698K
|
€
-715K
|
€
-702K
|
€
-784K
|
€
-944K
|
€
-839K
|
€
-1.43M
|
€
-839K
|
|
|
€
-2.05M
|
€
-6.87M
|
€
-1.58M
|
€
-6.84M
|
€
-765K
|
€
-1.96M
|
€
-857K
|
€
-1.43M
|
€
-840K
|
|
|
€
10.90M
|
€
12.94M
|
€
19.81M
|
€
16.32M
|
€
13.00M
|
€
7.00M
|
€
5.30M
|
€
6.16M
|
€
4.10M
|
|
|
€
531K
|
€
631K
|
€
966K
|
€
795K
|
€
556K
|
€
299K
|
€
227K
|
€
300K
|
€
200K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-732K
|
€
-699K
|
€
-716K
|
€
-702K
|
€
-785K
|
€
-945K
|
€
-839K
|
€
-1.43M
|
€
-840K
|
|
|
€
-732K
|
€
-699K
|
€
-716K
|
€
-702K
|
€
-785K
|
€
-945K
|
€
-839K
|
€
-1.43M
|
€
-840K
|
|
|
€
-2.05M
|
€
-6.87M
|
€
-1.58M
|
€
-6.84M
|
€
-765K
|
€
-1.96M
|
€
-857K
|
€
-1.43M
|
€
-840K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
503K
|
€
1.23M
|
€
2.89M
|
€
707K
|
€
29K
|
€
199K
|
€
46K
|
€
3.88M
|
€
4.11M
|
|
|
€
-2.05M
|
€
-6.87M
|
€
-1.58M
|
€
-6.84M
|
€
-765K
|
€
-1.96M
|
€
-857K
|
€
-1.43M
|
€
-840K
|
|
|
€
521K
|
€
1.24M
|
€
2.88M
|
€
690K
|
€
-3.97M
|
€
-3.29M
|
€
-1.56M
|
€
3.71M
|
€
3.95M
|
|
|
143.32
|
352.01
|
887.11
|
41.99
|
0.02
|
0.06
|
0.08
|
22.88
|
25.36
|
|
|
143.32
|
352.01
|
910.01
|
92.54
|
0.02
|
0.06
|
0.08
|
22.88
|
25.36
|
|
|
143.32
|
352.01
|
898.41
|
57.77
|
0.32
|
0.06
|
0.08
|
22.88
|
25.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10.90M
|
€
12.95M
|
€
19.81M
|
€
16.33M
|
€
17.07M
|
€
10.48M
|
€
6.99M
|
€
6.33M
|
€
4.26M
|
|
|
€
4K
|
€
4K
|
€
3K
|
€
17K
|
€
4.07M
|
€
3.49M
|
€
1.69M
|
€
169K
|
€
162K
|
|
|
€
4K
|
€
4K
|
€
3K
|
€
12K
|
€
4.05M
|
€
3.47M
|
€
1.68M
|
€
169K
|
€
162K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
99.97%
|
99.97%
|
99.98%
|
99.9%
|
76.18%
|
66.74%
|
75.82%
|
97.32%
|
96.2%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-18.78%
|
-53.07%
|
-7.99%
|
-41.93%
|
-5.88%
|
-27.97%
|
-16.16%
|
-23.14%
|
-20.48%
|
|
|
-18.78%
|
-53.07%
|
-7.99%
|
-41.93%
|
-5.88%
|
-27.97%
|
-16.16%
|
-23.14%
|
-20.48%
|
|
|
-18.77
|
-53.05
|
-7.99
|
-41.89
|
-4.48
|
-18.67
|
-12.25
|
-22.52
|
-19.70
|
|
|
-18.78
|
-53.07
|
-7.99
|
-41.93
|
-5.88
|
-27.97
|
-16.16
|
-23.14
|
-20.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|