ID
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
280K
|
€
197K
|
€
191K
|
€
554K
|
€
195K
|
€
310K
|
€
36K
|
€
125K
|
€
268K
|
€
3.22M
|
€
-59K
|
€
-48K
|
€
-42K
|
€
-34K
|
|
|
€
-3K
|
€
-70K
|
€
124K
|
€
289K
|
€
-852
|
€
105K
|
€
-25K
|
€
80K
|
€
157K
|
€
2.28M
|
€
-379K
|
€
-317K
|
€
-69K
|
€
-80K
|
|
|
€
2.14M
|
€
2.14M
|
€
2.21M
|
€
2.09M
|
€
1.80M
|
€
1.80M
|
€
1.69M
|
€
1.72M
|
€
2.12M
|
€
1.96M
|
€
-325K
|
€
54K
|
€
371K
|
€
440K
|
|
|
1.00
|
1.00
|
1.00
|
1.00
|
|
0.30
|
|
|
|
|
|
|
|
|
|
|
€
242K
|
€
179K
|
€
185K
|
€
470K
|
€
167K
|
€
276K
|
€
82K
|
€
179K
|
€
353K
|
€
3.19M
|
-
|
€
2K
|
€
15K
|
€
18K
|
|
|
€
2K
|
€
10
|
€
5K
|
€
40K
|
€
17K
|
€
66K
|
€
32K
|
€
48K
|
€
103K
|
€
634K
|
€
10K
|
|
|
|
|
|
€
6K
|
€
8K
|
€
8K
|
€
5K
|
€
13K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
€
20K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
25.12%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
204K
|
€
124K
|
€
128K
|
€
492K
|
€
113K
|
€
254K
|
€
14K
|
€
113K
|
€
257K
|
€
3.20M
|
€
-69K
|
€
-58K
|
€
-51K
|
€
-56K
|
|
|
€
204K
|
€
124K
|
€
128K
|
€
492K
|
€
113K
|
€
254K
|
€
14K
|
€
179K
|
€
353K
|
€
3.20M
|
€
-69K
|
€
-71K
|
€
-61K
|
€
-68K
|
|
|
€
-3K
|
€
-20K
|
€
124K
|
€
239K
|
€
-852
|
€
55K
|
€
440K
|
€
24K
|
€
157K
|
€
1.82M
|
€
-379K
|
€
-317K
|
€
-69K
|
€
-80K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
€
88K
|
€
52K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
348K
|
€
391K
|
€
579K
|
€
482K
|
€
146K
|
€
313K
|
€
882K
|
€
984K
|
€
1.04M
|
€
4.45M
|
€
55K
|
€
108K
|
€
15K
|
€
82K
|
|
|
€
-3K
|
€
-70K
|
€
124K
|
€
289K
|
€
-852
|
€
105K
|
€
-25K
|
€
14K
|
€
61K
|
€
2.28M
|
€
-379K
|
€
-305K
|
€
-59K
|
€
-67K
|
|
|
€
1.64M
|
€
1.70M
|
€
2.04M
|
€
2.47M
|
€
4.88M
|
€
2.73M
|
€
6.20M
|
€
2.35M
|
€
3.44M
|
€
4.01M
|
€
2.22M
|
€
92K
|
€
45K
|
€
156K
|
|
|
1.38
|
1.39
|
1.44
|
1.50
|
2.27
|
1.69
|
12.34
|
2.51
|
10.22
|
4.54
|
5.64
|
4.04
|
5.93
|
29.77
|
|
|
0.29
|
0.34
|
0.45
|
0.41
|
0.56
|
0.68
|
4.88
|
1.95
|
8.05
|
4.53
|
0.44
|
4.04
|
5.93
|
29.77
|
|
|
1.38
|
1.39
|
1.44
|
1.51
|
2.30
|
1.72
|
12.54
|
2.58
|
10.51
|
4.54
|
5.64
|
4.04
|
5.93
|
29.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6.42M
|
€
6.54M
|
€
7.15M
|
€
8.03M
|
€
9.35M
|
€
7.32M
|
€
7.37M
|
€
4.52M
|
€
4.44M
|
€
5.64M
|
€
2.70M
|
€
2.87M
|
€
2.73M
|
€
2.80M
|
|
|
€
4.29M
|
€
4.40M
|
€
4.94M
|
€
5.94M
|
€
7.56M
|
€
5.52M
|
€
5.68M
|
€
2.80M
|
€
2.32M
|
€
3.68M
|
€
3.03M
|
€
2.82M
|
€
2.36M
|
€
2.36M
|
|
|
€
4.28M
|
€
4.34M
|
€
4.60M
|
€
4.94M
|
€
3.85M
|
€
3.97M
|
€
547K
|
€
1.55M
|
€
374K
|
€
1.13M
|
€
479K
|
€
30K
|
€
9K
|
€
5K
|
|
|
€
6K
|
€
56K
|
€
332K
|
€
1.01M
|
€
3.70M
|
€
1.55M
|
€
5.13M
|
€
1.25M
|
€
1.95M
|
€
2.55M
|
€
2.55M
|
€
2.79M
|
€
2.35M
|
€
2.35M
|
|
|
33.26%
|
32.71%
|
30.91%
|
25.97%
|
19.21%
|
24.56%
|
22.96%
|
37.98%
|
47.65%
|
34.72%
|
-12.03%
|
1.88%
|
13.6%
|
15.74%
|
|
|
0.00
|
0.03
|
0.15
|
0.48
|
2.06
|
0.86
|
3.03
|
0.73
|
0.92
|
1.30
|
-7.84
|
51.57
|
6.33
|
5.34
|
|
|
21.02
|
35.62
|
38.56
|
12.07
|
66.97
|
21.75
|
397.44
|
24.75
|
9.03
|
1.15
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.16%
|
-3.28%
|
5.62%
|
13.85%
|
-0.05%
|
5.84%
|
-1.46%
|
0.81%
|
2.9%
|
116.6%
|
116.63%
|
-563.17%
|
-15.82%
|
-15.27%
|
|
|
-0.16%
|
-3.28%
|
5.62%
|
13.85%
|
-0.05%
|
5.84%
|
-1.46%
|
4.64%
|
7.4%
|
116.6%
|
116.63%
|
-586.67%
|
-18.53%
|
-18.16%
|
|
|
-0.05
|
-1.07
|
1.74
|
3.60
|
-0.01
|
1.43
|
-0.33
|
1.76
|
3.53
|
40.48
|
-14.03
|
-11.04
|
-2.52
|
-2.86
|
|
|
-0.16
|
-3.28
|
5.62
|
13.85
|
-0.05
|
5.84
|
-1.46
|
4.64
|
7.40
|
116.60
|
116.63
|
-586.67
|
-18.53
|
-18.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.00
|
1.00
|
1.00
|
|
0.30
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
8K
|
€
8K
|
€
5K
|
|
€
20K
|
|
|
|
|
|
|
|
|