I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
674K
|
€
888K
|
€
593K
|
€
574K
|
€
473K
|
€
471K
|
€
502K
|
€
602K
|
€
598K
|
€
580K
|
€
590K
|
€
563K
|
€
614K
|
€
640K
|
€
750K
|
€
875K
|
€
858K
|
€
764K
|
€
714K
|
|
|
€
129K
|
€
198K
|
€
56K
|
€
16K
|
€
27K
|
€
-9K
|
€
-7K
|
€
47K
|
€
29K
|
€
5K
|
€
7K
|
€
-88K
|
€
-26K
|
€
-33K
|
€
27K
|
€
93K
|
€
120K
|
€
10K
|
€
-9K
|
|
|
€
655K
|
€
526K
|
€
328K
|
€
272K
|
€
256K
|
€
229K
|
€
237K
|
€
244K
|
€
197K
|
€
169K
|
€
164K
|
€
157K
|
€
245K
|
€
271K
|
€
304K
|
€
277K
|
€
184K
|
€
63K
|
€
53K
|
|
|
€
443K
|
€
677K
|
€
403K
|
€
390K
|
€
285K
|
€
276K
|
€
299K
|
€
419K
|
€
388K
|
€
356K
|
€
363K
|
€
346K
|
€
402K
|
€
410K
|
€
488K
|
€
643K
|
€
629K
|
€
545K
|
€
461K
|
|
|
€
13K
|
€
49K
|
€
113K
|
€
85K
|
|
€
89K
|
|
|
|
€
83K
|
|
|
|
|
€
8K
|
€
7K
|
€
75K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
€
82K
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
464K
|
€
753K
|
€
479K
|
€
504K
|
€
392K
|
€
380K
|
€
413K
|
€
515K
|
€
512K
|
€
496K
|
€
507K
|
€
483K
|
€
558K
|
€
567K
|
€
677K
|
€
795K
|
€
782K
|
€
699K
|
€
651K
|
|
|
€
228K
|
€
382K
|
€
167K
|
€
115K
|
€
104K
|
€
95K
|
€
129K
|
€
232K
|
€
230K
|
€
214K
|
€
220K
|
€
197K
|
€
273K
|
€
285K
|
€
395K
|
€
513K
|
€
499K
|
€
399K
|
€
353K
|
|
|
€
129K
|
€
198K
|
€
56K
|
€
16K
|
€
27K
|
€
-9K
|
€
-7K
|
€
47K
|
€
29K
|
€
5K
|
€
7K
|
€
-88K
|
€
-26K
|
€
-33K
|
€
27K
|
€
93K
|
€
120K
|
€
10K
|
€
-9K
|
|
|
€
27K
|
€
76K
|
€
78K
|
€
0
|
€
21K
|
€
31K
|
€
14K
|
€
0
|
€
0
|
€
27K
|
€
1
|
€
13K
|
€
34K
|
-
|
-
|
-
|
€
844
|
€
18K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
360K
|
€
165K
|
€
288K
|
€
396K
|
€
151K
|
€
960
|
€
716
|
€
3K
|
€
2K
|
€
529
|
€
8K
|
€
17K
|
€
453
|
€
2K
|
€
133K
|
€
4K
|
€
43K
|
|
|
|
|
€
365K
|
€
569K
|
€
369K
|
€
405K
|
€
315K
|
€
276K
|
€
277K
|
€
329K
|
€
311K
|
€
287K
|
€
294K
|
€
196K
|
€
233K
|
€
241K
|
€
309K
|
€
412K
|
€
403K
|
€
310K
|
€
289K
|
|
|
€
427K
|
€
332K
|
€
218K
|
€
244K
|
€
-1,68M
|
€
-1,51M
|
€
-1,28M
|
€
-1,33M
|
€
-1,01M
|
€
-1,08M
|
€
-981K
|
€
-918K
|
€
-744K
|
€
-585K
|
€
-469K
|
€
-422K
|
€
-487K
|
€
-576K
|
€
-572K
|
|
|
1,69
|
1,57
|
1,31
|
1,44
|
0,21
|
0,21
|
0,30
|
0,23
|
0,29
|
0,27
|
0,19
|
0,24
|
0,23
|
0,31
|
0,36
|
0,37
|
0,34
|
0,15
|
0,19
|
|
|
3,32
|
2,76
|
3,72
|
3,84
|
0,25
|
0,21
|
0,36
|
0,28
|
0,39
|
0,34
|
0,25
|
0,39
|
0,34
|
0,50
|
1,07
|
1,44
|
1,03
|
0,65
|
0,75
|
|
|
2,24
|
2,01
|
1,93
|
2,09
|
0,23
|
0,21
|
0,33
|
0,25
|
0,34
|
0,30
|
0,22
|
0,30
|
0,28
|
0,38
|
0,54
|
0,59
|
0,51
|
0,25
|
0,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,80M
|
€
4,93M
|
€
5,25M
|
€
5,34M
|
€
5,27M
|
€
5,48M
|
€
5,90M
|
€
6,01M
|
€
6,32M
|
€
6,58M
|
€
6,66M
|
€
7,02M
|
€
7,22M
|
€
7,50M
|
€
7,80M
|
€
8,06M
|
€
8,34M
|
€
8,48M
|
€
8,81M
|
|
|
€
4,14M
|
€
4,41M
|
€
4,92M
|
€
5,06M
|
€
5,01M
|
€
5,25M
|
€
5,66M
|
€
5,77M
|
€
6,12M
|
€
6,41M
|
€
6,50M
|
€
6,86M
|
€
6,97M
|
€
7,20M
|
€
7,46M
|
€
7,75M
|
€
8,15M
|
€
8,41M
|
€
8,76M
|
|
|
€
469K
|
€
454K
|
€
481K
|
€
383K
|
€
1,97M
|
€
1,89M
|
€
1,68M
|
€
1,58M
|
€
1,25M
|
€
1,32M
|
€
1,05M
|
€
984K
|
€
808K
|
€
678K
|
€
495K
|
€
423K
|
€
485K
|
€
418K
|
€
446K
|
|
|
€
3,52M
|
€
3,83M
|
€
4,21M
|
€
4,51M
|
€
2,89M
|
€
3,35M
|
€
3,82M
|
€
4,04M
|
€
4,69M
|
€
4,93M
|
€
5,29M
|
€
5,65M
|
€
6,00M
|
€
6,36M
|
€
6,72M
|
€
7,07M
|
€
7,42M
|
€
7,74M
|
€
8,05M
|
|
|
13,66%
|
10,66%
|
6,25%
|
5,10%
|
4,85%
|
4,18%
|
4,02%
|
4,06%
|
3,13%
|
2,56%
|
2,46%
|
2,23%
|
3,39%
|
3,61%
|
3,90%
|
3,43%
|
2,21%
|
0,75%
|
0,60%
|
|
|
5,37
|
7,28
|
12,83
|
16,56
|
11,29
|
14,66
|
16,10
|
16,53
|
23,75
|
29,25
|
32,25
|
36,03
|
24,52
|
23,48
|
22,08
|
25,55
|
40,35
|
121,87
|
151,55
|
|
|
8,93
|
5,86
|
10,26
|
10,05
|
12,79
|
13,82
|
13,72
|
11,21
|
11,94
|
12,91
|
12,82
|
14,19
|
12,48
|
12,69
|
11,01
|
9,74
|
10,42
|
12,04
|
13,46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,65%
|
108,22%
|
112,37%
|
149,02%
|
123,20%
|
120,82%
|
116,65%
|
134,74%
|
157,56%
|
170,16%
|
179,34%
|
124,88%
|
95,35%
|
89,00%
|
101,72%
|
148,66%
|
219,31%
|
488,37%
|
544,96%
|
|
|
19,72%
|
37,63%
|
17,06%
|
6,06%
|
10,48%
|
-3,77%
|
-2,83%
|
19,12%
|
14,61%
|
2,75%
|
4,45%
|
-56,24%
|
-10,67%
|
-12,30%
|
9,01%
|
33,56%
|
65,49%
|
16,32%
|
-16,20%
|
|
|
2,69
|
4,01
|
1,07
|
0,31
|
0,51
|
-0,16
|
-0,11
|
0,78
|
0,46
|
0,07
|
0,11
|
-1,26
|
-0,36
|
-0,44
|
0,35
|
1,15
|
1,44
|
0,12
|
-0,10
|
|
|
19,72
|
37,63
|
17,06
|
6,06
|
10,48
|
-3,77
|
-2,83
|
19,12
|
14,61
|
2,75
|
4,45
|
-56,24
|
-10,67
|
-12,30
|
9,01
|
33,56
|
65,49
|
16,32
|
-16,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|